Quarterly report · Q1
4080.TEDINET S100OUPN
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥40.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥339m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥769m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥317m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥731m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥272m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥41.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥33.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥27.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.39 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.38 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,533,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 20794000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 39018000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 41673000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7665000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10487000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1252000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1262000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 144000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 187000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 96000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 646000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 853000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1126000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 793000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14727000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16637000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 10800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10500000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 121000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10930000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10621000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25657000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 27258000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6662000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6662000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2480000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1426000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13335000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14389000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13360000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14414000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39018000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 41673000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9749000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 15251000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8932000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |