Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥40.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥22.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥20.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥825m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥21m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥769m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥31m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥521m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥633m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥810m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥38m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥732m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥414m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥525m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥682m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥39.0bnat 2022-03-31StandaloneAssets
Total assets¥33.9bnat 2021-03-31StandaloneAssets
Total assets¥26.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥21.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥14.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥8.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥146m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥90m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥798m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥7.8bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥7.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥794m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥8.7bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥423m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.52021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.742020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-50.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.172018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.92017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥410.68at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥388at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥400.52at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥450.71at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥332.88at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,533,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,350,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees337at 2022-03-31StandaloneNumber of employees
Employees307at 2021-03-31StandaloneNumber of employees
Employees282at 2020-03-31dStandaloneNumber of employees
Employees231at 2019-03-31dStandaloneNumber of employees
Employees201at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 884
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember12622520000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13360149000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember33894696000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember39018081000JPY
Net salesPrior1YearDuration_NonConsolidatedMember22754316000JPY
Net salesCurrentYearDuration_NonConsolidatedMember40531316000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember1162426000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember1206124000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember20945533000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember38878717000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember22107959000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember40084841000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember6802000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember51240000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember1206124000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember2501943000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember20895031000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember37531658000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1859284000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2999657000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember262709000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember268378000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember20817000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember39884000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember-1600000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember16147000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember61625000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember86916000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember547545000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember642851000JPY
Packing and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember256017000JPY
Packing and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember354111000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember732857000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember766273000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1879972000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2174562000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-20687000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember825094000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember78000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember107000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember1934000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember2322000JPY
Purchase discounts noiPrior1YearDuration_NonConsolidatedMember37000JPY
Purchase discounts noiCurrentYearDuration_NonConsolidatedMember45000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember29153000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember21579000JPY
Other noiPrior1YearDuration_NonConsolidatedMember21343000JPY
Other noiCurrentYearDuration_NonConsolidatedMember9165000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember52548000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember33221000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass