Tokyo Tape
Sign in
← Unicon Holdings

Annual report

407A.TEDINET S100Z4H9
Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 131
MetricValuePeriodScopeSource row
Revenue¥18.8bn2025-07-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥17.6bn2024-07-01 → 2025-06-30Cons.Revenue IFRS
Revenue¥15.6bn2023-07-01 → 2024-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥16.1bn2022-07-01 → 2023-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥1.5bn2025-07-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥1.7bn2024-07-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥1.5bn2025-07-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2024-07-01 → 2025-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2023-07-01 → 2024-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-07-01 → 2023-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥985m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥726m2023-07-01 → 2024-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥987m2022-07-01 → 2023-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥985m2025-07-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥12.0bnat 2026-06-30Cons.Assets IFRS
Total assets¥12.5bnat 2025-06-30Cons.Assets IFRS
Total assets¥11.3bnat 2024-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥13.4bnat 2023-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥7.9bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥8.7bnat 2025-06-30Cons.Liabilities IFRS
Net assets / equity¥4.2bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥3.8bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥4.9bnat 2024-06-30dCons.Equity IFRS
Equity (owners)¥4.2bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.8bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.9bnat 2024-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.2bnat 2023-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.7bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.4bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2024-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2023-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥995m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥1.2bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2023-07-01 → 2024-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥37m2022-07-01 → 2023-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥79m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥151m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥93m2023-07-01 → 2024-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥36m2022-07-01 → 2023-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.7bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥148m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.8bn2023-07-01 → 2024-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥453m2022-07-01 → 2023-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥99.52025-07-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥113.232024-07-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥73.582023-07-01 → 2024-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥105.682022-07-01 → 2023-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥113.062024-07-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Net assets per share¥420.42at 2026-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥380.89at 2025-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥495.59at 2024-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥726.05at 2023-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio34.6%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.2%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.3%at 2024-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.5%at 2023-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE24.8%2025-07-01 → 2026-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE25.8%2024-07-01 → 2025-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE12.0%2023-07-01 → 2024-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE17.0%2022-07-01 → 2023-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees378at 2026-06-30Cons.Number of employees
Employees360at 2025-06-30Cons.Number of employees
Employees338at 2024-06-30dCons.Number of employees
Employees323at 2023-06-30dCons.Number of employees
Revenue¥915m2025-07-01 → 2026-06-30StandaloneOperating revenue1
Revenue¥2.9bn2024-07-01 → 2025-06-30StandaloneOperating revenue1
Revenue¥2.8bn2023-07-01 → 2024-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥750m2022-07-01 → 2023-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥481m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥2.5bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥414m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥2.5bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥519m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥414m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥414m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥2.5bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.5bn2023-07-01 → 2024-06-30dStandaloneNet income loss (5-year summary)
Net income¥516m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income−¥4m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2026-06-30StandaloneAssets
Total assets¥11.7bnat 2025-06-30StandaloneAssets
Total assets¥11.6bnat 2024-06-30dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2026-06-30StandaloneLiabilities
Total liabilities¥6.4bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥5.1bnat 2026-06-30StandaloneNet assets
Net assets / equity¥5.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-06-30dStandaloneNet assets
Net assets / equity¥5.7bnat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥13mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥255mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥41.862025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.682024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.642023-07-01 → 2024-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.212022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.842021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥248.32024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥275.642024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥30,4122023-07-01 → 2024-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥520.08at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥538.22at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥517.91at 2024-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥573.39at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥49,205.03at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio44.6%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2024-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE47.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE45.6%2023-07-01 → 2024-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued9,894,900at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,894,900at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued98,648at 2024-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued98,648at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued69,376at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2026-06-30StandaloneNumber of employees
Employees8at 2025-06-30StandaloneNumber of employees
Employees5at 2024-06-30dStandaloneNumber of employees
Employees4at 2023-06-30dStandaloneNumber of employees
Employees1at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,248
ItemContextValueUnit
Operating revenue1 (5-year summary)Prior2YearDuration_NonConsolidatedMember2819880000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember2939542000JPY
Operating revenue1 (5-year summary)CurrentYearDuration_NonConsolidatedMember915132000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember18269000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember519339000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2442231000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2469349000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember414185000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-4498000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember515551000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2452766000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2453477000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember414202000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember172248000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember172248000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember69376
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember98648
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember98648
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember9894900
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember9894900
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3413647000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember5656424000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember5109108000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5325652000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5146160000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6666417000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember12047567000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11628799000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember11745398000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11533353000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember49205.03
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember573.39
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember517.91
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember538.22
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember520.08
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30412.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember275.64
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember45.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30412.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember230.64
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember15.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-64.84
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember55.21

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass