Tokyo Tape
Sign in
← Unicon Holdings

Annual report

407A.TEDINET S100WS54
Period2024-07-01 → 2025-06-30
Filed2025-09-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥17.6bn2024-07-01 → 2025-06-30Cons.Revenue IFRS
Revenue¥15.6bn2023-07-01 → 2024-06-30Cons.Revenue IFRS
Revenue¥16.1bn2022-07-01 → 2023-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥1.7bn2024-07-01 → 2025-06-30Cons.Operating profit loss IFRS
Operating income¥1.1bn2023-07-01 → 2024-06-30Cons.Operating profit loss IFRS
Profit before tax¥1.7bn2024-07-01 → 2025-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2023-07-01 → 2024-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.3bn2022-07-01 → 2023-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥726m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥987m2022-07-01 → 2023-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss IFRS
Net income¥726m2023-07-01 → 2024-06-30Cons.Profit loss IFRS
Total assets¥12.5bnat 2025-06-30Cons.Assets IFRS
Total assets¥11.3bnat 2024-06-30Cons.Assets IFRS
Total assets¥13.4bnat 2023-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥8.7bnat 2025-06-30Cons.Liabilities IFRS
Total liabilities¥6.4bnat 2024-06-30Cons.Liabilities IFRS
Net assets / equity¥3.8bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥4.9bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥7.2bnat 2023-06-30dCons.Equity IFRS
Equity (owners)¥3.8bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.9bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.2bnat 2023-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥2.4bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2023-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow−¥1.2bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥37m2022-07-01 → 2023-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥151m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥93m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥36m2022-07-01 → 2023-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥148m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.8bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥453m2022-07-01 → 2023-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥113.232024-07-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥73.582023-07-01 → 2024-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥105.682022-07-01 → 2023-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥113.062024-07-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Net assets per share¥380.89at 2025-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥495.59at 2024-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥726.05at 2023-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.2%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.3%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.5%at 2023-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE25.8%2024-07-01 → 2025-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE12.0%2023-07-01 → 2024-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE17.0%2022-07-01 → 2023-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees360at 2025-06-30Cons.Number of employees
Employees338at 2024-06-30Cons.Number of employees
Employees323at 2023-06-30dCons.Number of employees
Revenue¥2.9bn2024-07-01 → 2025-06-30StandaloneOperating revenue1
Revenue¥2.8bn2023-07-01 → 2024-06-30StandaloneOperating revenue1
Revenue¥750m2022-07-01 → 2023-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥2.5bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥2.5bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥519m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥21m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥2.4bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.5bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.5bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥516m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income−¥4m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥31,0002020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥24m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2025-06-30StandaloneAssets
Total assets¥11.6bnat 2024-06-30StandaloneAssets
Total assets¥12.0bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥6.5bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥5.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.7bnat 2023-06-30dStandaloneNet assets
Net assets / equity¥3.4bnat 2022-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥255mat 2025-06-30StandaloneCash and deposits
Cash and deposits¥150mat 2024-06-30StandaloneCash and deposits
EPS (basic)¥246.682024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.642023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.212022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.842021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.452020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-829.72019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥248.32024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥275.642024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥30,4122023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥538.22at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥517.91at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥573.39at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥49,205.03at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥49,269.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥49,217.67at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE47.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE45.6%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE0.0%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued9,894,900at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued98,648at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued98,648at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued69,376at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued69,376at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,770at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-06-30StandaloneNumber of employees
Employees5at 2024-06-30StandaloneNumber of employees
Employees4at 2023-06-30dStandaloneNumber of employees
Employees1at 2022-06-30dStandaloneNumber of employees
Employees1at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,169
ItemContextValueUnit
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember172248000JPY
Total number of issued shares (5-year summary)Prior5YearInstant_NonConsolidatedMember30770
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember69376
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember69376
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember98648
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember98648
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember9894900
Net assets (5-year summary)Prior5YearInstant_NonConsolidatedMember1514427000JPY
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3418146000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember3413647000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember5656424000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5109108000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5325652000JPY
Total assets (5-year summary)Prior5YearInstant_NonConsolidatedMember3102235000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6722137000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember6666417000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember12047567000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember11628799000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11745398000JPY
Net assets per share (5-year summary)Prior5YearInstant_NonConsolidatedMember49217.67
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember49269.87
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember49205.03
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember573.39
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember517.91
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember538.22
Dividend paid per share (5-year summary)Prior5YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30412.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember275.64
Interim dividend paid per share (5-year summary)Prior5YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30412.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember230.64
Basic earnings loss per share (5-year summary)Prior5YearDuration_NonConsolidatedMember-829.70
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember0.45
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-64.84
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember55.21
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember248.64
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember246.68
Diluted earnings per share (5-year summary)Prior5YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember248.30

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass