Half-year report · HY
4078.TEDINET S100X0M7
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥84.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥121.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥123.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥121.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥43.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥79.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥184.65 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.21 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥165.8 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥278.91 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.23 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥940m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥940m |
| Catalystsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Catalystsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Catalystsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥57m |
| Contract Processingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Contract Processingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Contract Processingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥119m |
| Cosmetic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥694m |
| Cosmetic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥694m |
| Electronic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Electronic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Hygienic Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Hygienic Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Inorganic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Inorganic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Inorganic Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥516m |
| Organic Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Organic Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Organic Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11m |
| Plastic Additivesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Plastic Additivesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Plastic Additivesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥40.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥940m |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Catalystsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Catalystsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Catalystsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| Contract Processingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Contract Processingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Contract Processingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥151m |
| Cosmetic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Cosmetic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Electronic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Electronic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Hygienic Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Hygienic Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Inorganic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Inorganic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Inorganic Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥527m |
| Organic Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Organic Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Organic Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| Plastic Additivesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Plastic Additivesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Plastic Additivesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥43.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥42.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1260000000 | JPY |
| Other ca | InterimInstant | 913000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -38000000 | JPY |
| Current assets | Prior1YearInstant | 71416000000 | JPY |
| Current assets | InterimInstant | 68752000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17077000000 | JPY |
| Buildings and structures net | InterimInstant | 18027000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7632000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 8286000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1276000000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 1253000000 | JPY |
| Land | Prior1YearInstant | 13493000000 | JPY |
| Land | InterimInstant | 13400000000 | JPY |
| Construction in progress | Prior1YearInstant | 5040000000 | JPY |
| Construction in progress | InterimInstant | 4146000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44520000000 | JPY |
| Property plant and equipment | InterimInstant | 45114000000 | JPY |
| Goodwill | Prior1YearInstant | 777000000 | JPY |
| Goodwill | InterimInstant | 721000000 | JPY |
| Other ia | Prior1YearInstant | 273000000 | JPY |
| Other ia | InterimInstant | 383000000 | JPY |
| Intangible assets | Prior1YearInstant | 1050000000 | JPY |
| Intangible assets | InterimInstant | 1105000000 | JPY |
| Investment securities | Prior1YearInstant | 5120000000 | JPY |
| Investment securities | InterimInstant | 5725000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 104000000 | JPY |
| Net defined benefit asset | InterimInstant | 130000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 648000000 | JPY |
| Deferred tax assets | InterimInstant | 599000000 | JPY |
| Other ioa | Prior1YearInstant | 489000000 | JPY |
| Other ioa | InterimInstant | 513000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -32000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6332000000 | JPY |
| Investments and other assets | InterimInstant | 6936000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 51903000000 | JPY |
| Noncurrent assets | InterimInstant | 53156000000 | JPY |
| Assets | Prior1YearInstant | 123319000000 | JPY |
| Assets | InterimInstant | 121908000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8561000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 8556000000 | JPY |
| Short term loans payable | Prior1YearInstant | 11512000000 | JPY |
| Short term loans payable | InterimInstant | 12020000000 | JPY |
| Income taxes payable | Prior1YearInstant | 767000000 | JPY |
| Income taxes payable | InterimInstant | 1444000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1341000000 | JPY |
| Provision for bonuses | InterimInstant | 1403000000 | JPY |
| Other provision cl | Prior1YearInstant | 124000000 | JPY |
| Other provision cl | InterimInstant | 121000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |