Quarterly report · Q3
4078.TEDINET S100Q2X8
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥80.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥131.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥123.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥123.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥82.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥207.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥407.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥315.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.84 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥808m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥808m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥58.1bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥57.5bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥575m |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥233m |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥394m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥64.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥63.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥808m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥54.1bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥53.4bn |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥765m |
| jpcrp040300-q3r_E00780-000Chemicalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥258m |
| jpcrp040300-q3r_E00780-000Medicine And Health Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥454m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥60.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥59.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 21000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 21000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1081000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1542000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3854000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4271000000 | JPY |
| Net assets | Prior1YearInstant | 82708000000 | JPY |
| Net assets | CurrentQuarterInstant | 85695000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 123919000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 131288000000 | JPY |
| Net sales | Prior1YTDDuration | 59623000000 | JPY |
| Net sales | CurrentYTDDuration | 63759000000 | JPY |
| Cost of sales | Prior1YTDDuration | 43534000000 | JPY |
| Cost of sales | CurrentYTDDuration | 48967000000 | JPY |
| Gross profit | Prior1YTDDuration | 16089000000 | JPY |
| Gross profit | CurrentYTDDuration | 14792000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10059000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10609000000 | JPY |
| Operating income | Prior1YTDDuration | 6030000000 | JPY |
| Operating income | CurrentYTDDuration | 4182000000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 215000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 141000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 247000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 403000000 | JPY |
| Other noi | Prior1YTDDuration | 139000000 | JPY |
| Other noi | CurrentYTDDuration | 60000000 | JPY |
| Non operating income | Prior1YTDDuration | 608000000 | JPY |
| Non operating income | CurrentYTDDuration | 608000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 58000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 55000000 | JPY |
| Other noe | Prior1YTDDuration | 77000000 | JPY |
| Other noe | CurrentYTDDuration | 45000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 136000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 101000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6502000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4689000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 29000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1481000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 85000000 | JPY |
| Gain on sales of golf memberships ei | Prior1YTDDuration | - | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | 1000000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 378000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1510000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 470000000 | JPY |
| Loss on explosion and fire accident el | Prior1YTDDuration | 182000000 | JPY |
| Loss on explosion and fire accident el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |