Annual report

Period2024-06-01 → 2025-05-31
Filed2025-08-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.0bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥6.7bn2023-06-01 → 2024-05-31Cons.Net sales
Revenue¥6.0bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Revenue¥4.8bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Operating income¥555m2024-06-01 → 2025-05-31Cons.Operating income
Operating income¥620m2023-06-01 → 2024-05-31Cons.Operating income
Ordinary income¥585m2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥650m2023-06-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥588m2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥594m2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥490m2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥583m2024-06-01 → 2025-05-31Cons.Income before income taxes
Profit before tax¥636m2023-06-01 → 2024-05-31Cons.Income before income taxes
Net income (owners)¥427m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥461m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥433m2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥409m2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥337m2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥427m2024-06-01 → 2025-05-31Cons.Profit loss
Net income¥461m2023-06-01 → 2024-05-31Cons.Profit loss
Total assets¥5.3bnat 2025-05-31Cons.Assets
Total assets¥4.9bnat 2024-05-31Cons.Assets
Total assets¥4.5bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2022-05-31vCons.Total assets (5-year summary)
Total assets¥3.1bnat 2021-05-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2025-05-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-05-31Cons.Liabilities
Net assets / equity¥4.0bnat 2025-05-31Cons.Net assets
Net assets / equity¥3.7bnat 2024-05-31Cons.Net assets
Net assets / equity¥3.3bnat 2023-05-31vCons.Net assets
Net assets / equity¥3.0bnat 2022-05-31vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2021-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2025-05-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-05-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥444m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥565m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥353m2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥461m2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥183m2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥269m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥126m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥135m2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥142m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥134m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥133m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥634m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥64m2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥147.062024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.752023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.042022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.512021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.252020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,362.53at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,263.48at 2024-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,149.73at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,045.69at 2022-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥795.15at 2021-05-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
ROE11.2%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2023-06-01 → 2024-05-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE16.3%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
ROE18.1%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
Employees265at 2025-05-31Cons.Number of employees
Employees255at 2024-05-31Cons.Number of employees
Employees242at 2023-05-31vCons.Number of employees
Employees210at 2022-05-31vCons.Number of employees
Employees190at 2021-05-31dCons.Number of employees
Revenue¥6.4bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥6.1bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥5.4bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥4.9bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Operating income¥472m2024-06-01 → 2025-05-31StandaloneOperating income
Operating income¥583m2023-06-01 → 2024-05-31StandaloneOperating income
Ordinary income¥498m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥612m2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥505m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥531m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥430m2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥495m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Profit before tax¥598m2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Net income¥369m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥434m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥374m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥364m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Net income¥296m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2025-05-31StandaloneAssets
Total assets¥4.6bnat 2024-05-31StandaloneAssets
Total assets¥4.2bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-05-31StandaloneLiabilities
Total liabilities¥1.2bnat 2024-05-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-05-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-05-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-05-31vStandaloneNet assets
Net assets / equity¥2.8bnat 2022-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2025-05-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2024-05-31StandaloneCash and deposits
EPS (basic)¥126.942024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.382023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.82022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.462021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.142020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,240.11at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.17at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.79at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥973at 2022-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥728.93at 2021-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.3%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
ROE17.3%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,906,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,906,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,906,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,906,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,508,000at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees221at 2025-05-31StandaloneNumber of employees
Employees214at 2024-05-31StandaloneNumber of employees
Employees205at 2023-05-31vStandaloneNumber of employees
Employees177at 2022-05-31vStandaloneNumber of employees
Employees166at 2021-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,177
ItemContextValueUnit
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000InokoMasatoshiMember1981-06-26
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000InokoMasatoshiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000InokoMasatoshiMember
Original text (Japanese)(注2)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MaedaKazuhiroMember
Original text (Japanese)取締役テクノロジー事業本部本部長
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MaedaKazuhiroMember
Original text (Japanese)前田 和寛
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MaedaKazuhiroMember1982-12-17
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000MaedaKazuhiroMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MaedaKazuhiroMember
Original text (Japanese)(注2)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000OnishiNaruakiMember
Original text (Japanese)取締役
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000OnishiNaruakiMember
Original text (Japanese)大西 徳昭
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000OnishiNaruakiMember1960-03-22
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000OnishiNaruakiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000OnishiNaruakiMember
Original text (Japanese)(注2)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000IwaoReikoMember
Original text (Japanese)取締役
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000IwaoReikoMember
Original text (Japanese)岩男 玲子
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000IwaoReikoMember1971-06-01
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000IwaoReikoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000IwaoReikoMember
Original text (Japanese)(注2)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MiyakawaHidehikoMember
Original text (Japanese)取締役常勤監査等委員
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MiyakawaHidehikoMember
Original text (Japanese)宮川 秀彦
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MiyakawaHidehikoMember1963-01-25
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000MiyakawaHidehikoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000MiyakawaHidehikoMember
Original text (Japanese)(注3)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000FukudaHideakiMember
Original text (Japanese)取締役監査等委員
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000FukudaHideakiMember
Original text (Japanese)福田 英明
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000FukudaHideakiMember1949-09-15
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000FukudaHideakiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000FukudaHideakiMember
Original text (Japanese)(注3)
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000HoritaTakayukiMember
Original text (Japanese)取締役監査等委員
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000HoritaTakayukiMember
Original text (Japanese)堀田 隆之
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000HoritaTakayukiMember1966-04-29
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36840-000HoritaTakayukiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36840-000HoritaTakayukiMember
Original text (Japanese)(注3)
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row5MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese)また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-05-31pass
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
balance sheet identitynon_consolidated 2025-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass