Quarterly report · Q1

Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-06-01 → 2022-08-31Cons.Net sales
Revenue¥5.4bn2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Revenue¥1.4bn2021-06-01 → 2021-08-31Cons.Net sales
Operating income¥106m2022-06-01 → 2022-08-31Cons.Operating income
Operating income¥128m2021-06-01 → 2021-08-31Cons.Operating income
Ordinary income¥112m2022-06-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥594m2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥129m2021-06-01 → 2021-08-31Cons.Ordinary income
Profit before tax¥112m2022-06-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥129m2021-06-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥76m2022-06-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥409m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥88m2021-06-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income¥76m2022-06-01 → 2022-08-31Cons.Profit loss
Net income¥88m2021-06-01 → 2021-08-31Cons.Profit loss
Total assets¥3.9bnat 2022-08-31Cons.Assets
Total assets¥4.2bnat 2022-05-31Cons.Assets
Total assets¥3.6bnat 2021-08-31Cons.Total assets (5-year summary)
Total liabilities¥963mat 2022-08-31Cons.Liabilities
Total liabilities¥1.1bnat 2022-05-31Cons.Liabilities
Net assets / equity¥3.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥3.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥2.6bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-05-31Cons.Cash and deposits
EPS (basic)¥26.042022-06-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.512021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.382021-06-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio75.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 239
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)跡部 尚志
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中井 清二
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1358902000JPY
Net sales (5-year summary)CurrentYTDDuration1401353000JPY
Net sales (5-year summary)Prior1YearDuration5419409000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration129203000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration112262000JPY
Ordinary income loss (5-year summary)Prior1YearDuration594456000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration87781000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration75683000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration409489000JPY
Comprehensive income (5-year summary)Prior1YTDDuration87714000JPY
Comprehensive income (5-year summary)CurrentYTDDuration75683000JPY
Comprehensive income (5-year summary)Prior1YearDuration409431000JPY
Net assets (5-year summary)Prior1QuarterInstant2577849000JPY
Net assets (5-year summary)CurrentQuarterInstant2983694000JPY
Net assets (5-year summary)Prior1YearInstant3038780000JPY
Total assets (5-year summary)Prior1QuarterInstant3631657000JPY
Total assets (5-year summary)CurrentQuarterInstant3946861000JPY
Total assets (5-year summary)Prior1YearInstant4151846000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration34.38
Basic earnings loss per share (5-year summary)CurrentYTDDuration26.04
Basic earnings loss per share (5-year summary)Prior1YearDuration145.51
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.710
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.756
Equity to asset ratio (5-year summary)Prior1YearInstant0.732
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2906000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2906000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2906000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2906000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2905300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29053
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember700
Number of shares issued shares voting rightsCurrentQuarterInstant2906000
Number of voting rights issued shares voting rightsCurrentQuarterInstant29053
Cash and depositsPrior1YearInstant3009548000JPY
Cash and depositsCurrentQuarterInstant2762123000JPY
Accounts receivable trade and contract assets caPrior1YearInstant565370000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant624330000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identityconsolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-06-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass