Quarterly report · Q1
4075.TEDINET S100SGVJ
Period2023-08-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥189m | 2023-08-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥187m | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | −¥28m | 2023-08-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | −¥28m | 2023-08-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥162m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥28m | 2023-08-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | −¥20m | 2023-08-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥123m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥26m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥282m | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥347m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-3.62 | 2023-08-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.38 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.43 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,563,200 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,509,900 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,449,100 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 223
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 597901000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 554681000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 562901000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 344770000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 324722000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1489132000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1485524000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1489132000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1485524000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1836235000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1767715000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 187189000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 189203000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 87092000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 98066000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 100097000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 91137000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 137031000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 119142000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -36934000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -28005000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 112000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 118000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 425000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 425000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -37241000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -28071000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -37241000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -28071000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 663000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 572000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -12179000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -8596000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -11515000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -8024000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -25725000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -20047000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-12-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第16期第1四半期(自 2023年8月1日 至 2023年10月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ブレインズテクノロジー株式会社 | |
| Company name in english cover page | FilingDateInstant | Brains Technology,Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |