Quarterly report · Q1
4075.TEDINET S100PS25
Period2022-08-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥187m | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥934m | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥183m | 2021-08-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥12m | 2021-08-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥173m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2021-08-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥37m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥13m | 2021-08-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥26m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥141m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2021-08-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥300m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥365m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.73 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.31 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.49 | 2021-08-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.29 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.19 | 2021-08-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.6% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,449,100 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,374,100 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,370,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 224
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 585146000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 545851000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 550146000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 222123000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 196398000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1348825000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1331690000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1348825000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1331690000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1713466000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1631513000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 183169000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 187189000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 48462000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 87092000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 134706000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 100097000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 122507000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 137031000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 12199000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -36934000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 1088000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 112000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1090000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 118000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 588000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 425000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 588000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 425000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 12702000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -37241000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 12702000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -37241000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1498000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 663000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -2168000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -12179000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -669000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -11515000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 13372000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -25725000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-12-09 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第15期第1四半期(自 2022年8月1日 至 2022年10月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ブレインズテクノロジー株式会社 | |
| Company name in english cover page | FilingDateInstant | Brains Technology,Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |