Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥7.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥8.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥7.7bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥6.9bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥5.8bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥445m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥560m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥443m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥544m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥807m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥731m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥493m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥442m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥547m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥288m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥362m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥467m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥317m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥288m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥363m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥6.1bnat 2025-12-31Cons.Assets
Total assets¥6.0bnat 2024-12-31Cons.Assets
Total assets¥6.4bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥5.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥3.3bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥576m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥668m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥410m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥551m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥563m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥359m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥301m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥231m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥739m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥95m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥205m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥40.622025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.362024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.582023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.32022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.882021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.572025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.12024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.562023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.372022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.452021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥540.89at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥506.34at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥499.74at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥426.58at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥369.2at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio61.5%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE7.8%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE15.3%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE15.4%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE16.2%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees490at 2025-12-31Cons.Number of employees
Employees453at 2024-12-31Cons.Number of employees
Employees433at 2023-12-31vCons.Number of employees
Employees413at 2022-12-31vCons.Number of employees
Employees450at 2021-12-31vCons.Number of employees
Revenue¥7.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥7.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.1bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income¥420m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥500m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥415m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥489m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥739m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥719m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥516m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥415m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥493m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥264m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥322m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥494m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥478m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥341m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2025-12-31StandaloneAssets
Total assets¥5.7bnat 2024-12-31StandaloneAssets
Total assets¥6.2bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥37.292025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.972024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.592023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.772022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.332021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.332025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.852024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.742023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.792022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.712021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥509.76at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥480.43at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥483.94at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥420.41at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥363.24at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE16.1%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE17.8%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,672,500at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,672,500at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,653,500at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,628,500at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,580,500at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees423at 2025-12-31StandaloneNumber of employees
Employees391at 2024-12-31StandaloneNumber of employees
Employees363at 2023-12-31vStandaloneNumber of employees
Employees344at 2022-12-31vStandaloneNumber of employees
Employees380at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,304
ItemContextValueUnit
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.251
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.507
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.891
Number of employeesCurrentYearInstant490
Number of employeesCurrentYearInstant_NonConsolidatedMember423
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember35.0
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8.3
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6115000JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.097
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.758
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.755
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Research and development expenses research and development activitiesCurrentYearDuration4745000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration86956000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7672500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7672500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7672500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7672500
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember19
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember31
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember21
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember18
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember1838
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember1930
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember1415
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2771
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember5674
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember2616
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember96
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember64117
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember76689
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember3600
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0185
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0361
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0740
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0341
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0013
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.8360
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3014400
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.4324
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember395600
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0567
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember375000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0538

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass