Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥7.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥8.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥7.7bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥6.9bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥5.8bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥445m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥560m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥443m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥544m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥807m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥731m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥493m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥442m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥547m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥288m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥362m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥467m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥317m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥288m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥363m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥6.1bnat 2025-12-31Cons.Assets
Total assets¥6.0bnat 2024-12-31Cons.Assets
Total assets¥6.4bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥5.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥3.3bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥576m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥668m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥410m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥551m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥563m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥359m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥301m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥231m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥739m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥95m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥205m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥40.622025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.362024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.582023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.32022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.882021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.572025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.12024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.562023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.372022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.452021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥540.89at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥506.34at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥499.74at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥426.58at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥369.2at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio61.5%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE7.8%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE15.3%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE15.4%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE16.2%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees490at 2025-12-31Cons.Number of employees
Employees453at 2024-12-31Cons.Number of employees
Employees433at 2023-12-31vCons.Number of employees
Employees413at 2022-12-31vCons.Number of employees
Employees450at 2021-12-31vCons.Number of employees
Revenue¥7.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥7.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.1bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income¥420m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥500m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥415m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥489m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥739m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥719m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥516m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥415m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥493m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥264m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥322m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥494m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥478m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥341m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2025-12-31StandaloneAssets
Total assets¥5.7bnat 2024-12-31StandaloneAssets
Total assets¥6.2bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥37.292025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.972024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.592023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.772022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.332021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.332025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.852024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.742023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.792022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.712021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥509.76at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥480.43at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥483.94at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥420.41at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥363.24at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE16.1%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE17.8%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,672,500at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,672,500at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,653,500at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,628,500at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,580,500at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees423at 2025-12-31StandaloneNumber of employees
Employees391at 2024-12-31StandaloneNumber of employees
Employees363at 2023-12-31vStandaloneNumber of employees
Employees344at 2022-12-31vStandaloneNumber of employees
Employees380at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,304
ItemContextValueUnit
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36708-000YamashitaMihoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36708-000YamashitaMihoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36708-000TakanoHirokoMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36708-000TakanoHirokoMember
Original text (Japanese)髙野 裕子
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36708-000TakanoHirokoMember1964-09-11
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E36708-000TakanoHirokoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E36708-000TakanoHirokoMember
Original text (Japanese)(注)3
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row5MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Reason for increase in number of shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese)また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus
Consolidated statement of cash flows (text)CurrentYearDurationText · Plus
Notes significant accounting policies for preparation of consolidated financial statements (text)CurrentYearDurationText · Plus
Number of consolidated subsidiaries and names of major consolidated subsidiaries (text)CurrentYearDurationText · Plus
Changes in scope of consolidation (text)CurrentYearDurationText · Plus
Number of unconsolidated subsidiaries and associates accounted for using equity method and names of major entities accounted for using equity method (text)CurrentYearDurationText · Plus
Disclosure about fiscal years etc of consolidated subsidiaries (text)CurrentYearDurationText · Plus
Disclosure of accounting policies (text)CurrentYearDurationText · Plus
Significant accounting estimates consolidated financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc consolidated financial statements (text)CurrentYearDurationText · Plus
Notes new accounting standards not yet applied consolidated financial statements (text)CurrentYearDurationText · Plus
Notes regarding amounts of notes and accounts receivable trade and contract assets (text)CurrentYearInstantText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)CurrentYearInstantText · Plus
Notes regarding financial covenant clauses (text)CurrentYearInstantText · Plus
Notes regarding amount of revenue from contracts with customers (text)CurrentYearDurationText · Plus
Notes regarding provision for loss on order received (text)CurrentYearDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYearDurationText · Plus
Research and development expenses included in general and administrative expenses and manufacturing cost for current period (text)CurrentYearDurationText · Plus
Notes regarding loss on disposal of property plant and equipment (text)CurrentYearDurationText · Plus
Notes regarding reclassification adjustments income taxes and tax effects relating to other comprehensive income (text)CurrentYearDurationText · Plus
Notes regarding issued shares and treasury shares (text)Prior1YearDurationText · Plus
Notes regarding new share subscription rights etc (text)Prior1YearDurationText · Plus
Notes regarding dividend (text)Prior1YearDurationText · Plus
Notes regarding issued shares and treasury shares (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass