Annual report
4073.TEDINET S100WQNZ
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥80m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥59m | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | −¥116m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥298m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥83m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥192m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥116m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥45m | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | −¥146m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥73m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥774m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥92m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥127m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.3bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥270m | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥415m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥340m | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥782m | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥815m | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥769m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥742m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥725m | at 2023-06-30v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥385m | at 2022-06-30v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥502m | at 2021-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥229m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥63m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥251m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥274m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥214m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥234m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥191m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥144m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥189m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥137m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥506m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥102m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥735m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥346m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥671m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-58.39 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.07 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-310.4 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.18 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.39 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.53 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥107.51 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥165.82 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥136.38 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥456.74 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥374.4 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.5% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 19.2% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.3% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,508,160 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,506,160 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,495,760 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,493,360 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,088,160 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 117 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 112 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 113 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 113 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 114 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥77,000 |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥61m |
| Payment Integrationreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥8m |
| Payment Integrationreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥4m |
| Payment Integrationreportable segment | employees | at 2025-06-30 | 41 pure |
| Payment Integrationreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥721m |
| Payment Integrationreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥721m |
| Payment Integrationreportable segment | segment assets | at 2025-06-30 | ¥255m |
| Payment Integrationreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥60m |
| Payment Servicereportable segment | capex | 2024-07-01 → 2025-06-30 | ¥220m |
| Payment Servicereportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥29m |
| Payment Servicereportable segment | employees | at 2025-06-30 | 40 pure |
| Payment Servicereportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Payment Servicereportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Payment Servicereportable segment | segment assets | at 2025-06-30 | ¥501m |
| Payment Servicereportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥41m |
| Total Of Reportable Segmentsreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥229m |
| Total Of Reportable Segmentsreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥33m |
| Total Of Reportable Segmentsreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.8bn |
| Total Of Reportable Segmentsreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.8bn |
| Total Of Reportable Segmentsreportable segment | segment assets | at 2025-06-30 | ¥757m |
| Total Of Reportable Segmentsreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥19m |
| Reconciling Itemsreconciling | capex | 2023-07-01 → 2024-06-30 | ¥12m |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥112,000 |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥80m |
| Payment Integrationreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥831,000 |
| Payment Integrationreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥775m |
| Payment Integrationreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥775m |
| Payment Integrationreportable segment | segment assets | at 2024-06-30 | ¥382m |
| Payment Integrationreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥83m |
| Payment Servicereportable segment | capex | 2023-07-01 → 2024-06-30 | ¥309m |
| Payment Servicereportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥5m |
| Payment Servicereportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥965m |
| Payment Servicereportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥965m |
| Payment Servicereportable segment | segment assets | at 2024-06-30 | ¥200m |
| Payment Servicereportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥56m |
| Total Of Reportable Segmentsreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥309m |
| Total Of Reportable Segmentsreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥5m |
| Total Of Reportable Segmentsreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segmentsreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segmentsreportable segment | segment assets | at 2024-06-30 | ¥583m |
| Total Of Reportable Segmentsreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥139m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 954
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000PaymentServiceReportableSegmentMember | 29300000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000TotalOfReportableSegmentsReportableSegmentMember | 33197000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 77000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000CONSOLDATEDTOTALORCOMPANYWIDETOTALMember | 33274000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000PaymentIntegrationReportableSegmentMember | 8219000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000PaymentServiceReportableSegmentMember | 220399000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000TotalOfReportableSegmentsReportableSegmentMember | 228619000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 3178000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36666-000CONSOLDATEDTOTALORCOMPANYWIDETOTALMember | 231797000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-09-25 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第30期(自 2024年７月１日 至 2025年６月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ジィ・シィ企画 | |
| Company name in english cover page | FilingDateInstant | Global Communication Planning Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 髙木 洋介 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)千葉県佐倉市王子台一丁目28番８号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)043-464-3348(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)代表取締役副社長経営管理本部長 丸山 英幸 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)千葉県佐倉市王子台一丁目28番８号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)043-464-3348(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)代表取締役副社長経営管理本部長 丸山 英幸 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E36666 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 40730 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ジィ・シィ企画 | |
| Filer name in english | FilingDateInstant | Global Communication Planning Co., Ltd. | |
| Fund name in japanese | FilingDateInstant | － | |
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | － | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Current fiscal year start date | FilingDateInstant | 2024-07-01 | |
| Current period end date | FilingDateInstant | 2025-06-30 | |
| Type of current period | FilingDateInstant | FY | |
| Current fiscal year end date | FilingDateInstant | 2025-06-30 | |
| Previous fiscal year start date | FilingDateInstant | 2023-07-01 | |
| Comparative period end date | FilingDateInstant | 2024-06-30 | |
| Previous fiscal year end date | FilingDateInstant | 2024-06-30 | |
| Next fiscal year start date | FilingDateInstant | － | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | － | |
| Amendment flag | FilingDateInstant | false | |
| Identification of document subject to amendment | FilingDateInstant | － | |
| Report amendment flag | FilingDateInstant | false | |
| Xbrl amendment flag | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |