Quarterly report · Q3
4073.TEDINET S100TFFD
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥92m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥141m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥89m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥298m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥89m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥599m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥89m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥774m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥618m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥430m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥340m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥495m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥794m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥791m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.75 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.95 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-310.4 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-248.02 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.17 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.11 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,497,760 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,495,760 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,493,760 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36666-000Otherreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥60m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥618m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥618m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥727m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥727m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥92m |
| jpcrp040300-q3r_E36666-000Otherreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥56,000 |
| jpcrp040300-q3r_E36666-000Otherreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥56,000 |
| jpcrp040300-q3r_E36666-000Otherreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥92m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥523m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥523m |
| jpcrp040300-q3r_E36666-000Payment Integrationreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥73m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E36666-000Payment Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | −¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 249000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5863000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5564000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 582000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4212000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 119000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1883000 | JPY |
| Litigation expenses noe | Prior1YTDDuration_NonConsolidatedMember | 10644000 | JPY |
| Litigation expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 11234000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8217000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -146173000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 89073000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 452321000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 492000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 452814000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -598987000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 89073000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 19299000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -171000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -618286000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 89244000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentIntegrationReportableSegmentMember | 522500000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentServiceReportableSegmentMember | 674984000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000OtherReportableSegmentMember | 56000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1197541000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 1197541000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentIntegrationReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentServiceReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000OtherReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentIntegrationReportableSegmentMember | 522500000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentServiceReportableSegmentMember | 674984000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000OtherReportableSegmentMember | 56000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1197541000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1197541000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentIntegrationReportableSegmentMember | -73219000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentServiceReportableSegmentMember | 23978000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000OtherReportableSegmentMember | -91560000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | -140801000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -140801000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E36666-000PaymentIntegrationReportableSegmentMember | 618176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |