Quarterly report · Q1
4073.TEDINET S100S5M6
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥518m | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥349m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥49m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥91m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥50m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥298m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥50m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥92m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥54m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥774m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥83m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥394m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥340m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥552m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥791m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.49 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-310.4 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.41 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.14 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,497,760 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,495,760 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,493,360 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36666-000Payment Integrationreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥272m |
| jpcrp040300-q1r_E36666-000Payment Integrationreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥272m |
| jpcrp040300-q1r_E36666-000Payment Servicereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥245m |
| jpcrp040300-q1r_E36666-000Payment Servicereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥245m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥518m |
| jpcrp040300-q1r_E36666-000Otherreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥18,000 |
| jpcrp040300-q1r_E36666-000Otherreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥18,000 |
| jpcrp040300-q1r_E36666-000Payment Integrationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q1r_E36666-000Payment Integrationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q1r_E36666-000Payment Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥224m |
| jpcrp040300-q1r_E36666-000Payment Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥349m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2493900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24939 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1160 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2495760 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 24939 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0003 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0003 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 790985000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 551727000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 303313000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 467680000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 345988000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 364818000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 5339000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 7306000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 99818000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 108638000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1545445000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1500171000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9679000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7570000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 40815000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 48385000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 25769000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 31085000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 25769000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 89150000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1571214000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1589322000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24288000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 87633000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 610000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 560000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 72436000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 67438000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 120332000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 69859000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4929000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20385000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 50938000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |