Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥349m2022-07-01 → 2022-09-30StandaloneNet sales
Revenue¥1.6bn2021-07-01 → 2022-06-30StandaloneNet sales (5-year summary)
Revenue¥333m2021-07-01 → 2021-09-30StandaloneNet sales
Operating income−¥91m2022-07-01 → 2022-09-30StandaloneOperating income
Operating income−¥104m2021-07-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥92m2022-07-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥83m2021-07-01 → 2022-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥123m2021-07-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥92m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥123m2021-07-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥83m2022-07-01 → 2022-09-30StandaloneProfit loss
Net income−¥92m2021-07-01 → 2022-06-30StandaloneNet income loss (5-year summary)
Net income−¥86m2021-07-01 → 2021-09-30StandaloneProfit loss
Total assets¥1.4bnat 2022-09-30StandaloneAssets
Total assets¥1.5bnat 2022-06-30StandaloneAssets
Total assets¥1.5bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥415mat 2022-09-30StandaloneLiabilities
Total liabilities¥376mat 2022-06-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.0bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥458mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥447mat 2022-06-30StandaloneCash and deposits
EPS (basic)¥-33.412022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.182021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.062021-07-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio71.3%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,493,360at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,493,360at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,288,160at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 260
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2491500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24915
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1260
Number of shares issued shares voting rightsCurrentQuarterInstant2493360
Number of voting rights issued shares voting rightsCurrentQuarterInstant24915
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0003
Number of shares held in own name treasury shares etcCurrentQuarterInstant600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0003
Cash and depositsPrior1YearInstant_NonConsolidatedMember447263000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember457840000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember449482000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember279244000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember53790000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember85697000JPY
Work in processPrior1YearInstant_NonConsolidatedMember51032000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember41871000JPY
Other caPrior1YearInstant_NonConsolidatedMember105493000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember124655000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1107063000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember989308000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember92103000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember107985000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember207097000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember192578000JPY
Other iaPrior1YearInstant_NonConsolidatedMember42350000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember82635000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember249448000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember275213000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember66292000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember73009000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember407844000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember456208000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1514907000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1445517000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember28049000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember43209000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember53552000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember36908000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember123844000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember52991000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember739000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember3047000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember50172000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember56159000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember90165000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass