Tokyo Tape
Sign in
← Global Communication Planning

Annual report

4073.TEDINET S100P8WF
Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥1.6bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥2.1bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥2.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income−¥56m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥200m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥83m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥192m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥377m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥96m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥110m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥83m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥192m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥92m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥127m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥268m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥80m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥88m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2022-06-30StandaloneAssets
Total assets¥1.3bnat 2021-06-30StandaloneAssets
Total assets¥2.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥935mat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥376mat 2022-06-30StandaloneLiabilities
Total liabilities¥555mat 2021-06-30StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥782mat 2021-06-30StandaloneNet assets
Net assets / equity¥681mat 2020-06-30dStandaloneNet assets
Net assets / equity¥434mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥373mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥447mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥561mat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥385mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥502mat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥317mat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥274m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥214m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥358m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥171m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥189m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥137m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥100m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥128m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥346m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥671m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥520m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-39.182021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.392020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.762019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.552018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,728.732017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥7002019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4002018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4002017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥456.74at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥374.4at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥334.87at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥213.11at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,342.18at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.5%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE17.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE48.1%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE19.9%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE26.7%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,493,360at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,088,160at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued50,884at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued50,884at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued50,884at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2022-06-30StandaloneNumber of employees
Employees114at 2021-06-30StandaloneNumber of employees
Employees116at 2020-06-30dStandaloneNumber of employees
Employees106at 2019-06-30dStandaloneNumber of employees
Employees84at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 844
ItemContextValueUnit
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember－JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember621000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember2091000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember1116000JPY
Other noiPrior1YearDuration_NonConsolidatedMember113000JPY
Other noiCurrentYearDuration_NonConsolidatedMember346000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember2762000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2084000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember4387000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember957000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember3332000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember6160000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember2000000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember6472000JPY
Litigation expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Litigation expenses noeCurrentYearDuration_NonConsolidatedMember14994000JPY
Other noePrior1YearDuration_NonConsolidatedMember1018000JPY
Other noeCurrentYearDuration_NonConsolidatedMember661000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember10738000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember29246000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember191615000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-82878000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember50000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember0JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember50000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember0JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember191564000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-82878000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember80840000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember1413000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-15852000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember7369000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember64988000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember8782000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember126576000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-91660000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember186030000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember69630000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember69630000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember1520000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember424264000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember425784000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-87000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember681357000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember681357000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember4620000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember4620000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember4620000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember9240000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass