Quarterly report · Q1
4072.TEDINET S100QPOV
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥53.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥611m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥818m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥818m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥773m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥562m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥789m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥577m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥74.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥52.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥71.73 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.72 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.14 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥4m |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥719m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥472m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥180m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥428m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥608m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 2000000 | JPY |
| Other noi | CurrentYTDDuration | 5000000 | JPY |
| Non operating income | Prior1YTDDuration | 209000000 | JPY |
| Non operating income | CurrentYTDDuration | 9000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 0 | JPY |
| Commission fee noe | CurrentYTDDuration | 0 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 1000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3000000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9000000 | JPY |
| Ordinary income | Prior1YTDDuration | 818000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1186000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 818000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1186000000 | JPY |
| Income taxes current | Prior1YTDDuration | 311000000 | JPY |
| Income taxes current | CurrentYTDDuration | 551000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -71000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -154000000 | JPY |
| Income taxes | Prior1YTDDuration | 240000000 | JPY |
| Income taxes | CurrentYTDDuration | 397000000 | JPY |
| Profit loss | Prior1YTDDuration | 577000000 | JPY |
| Profit loss | CurrentYTDDuration | 789000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 15000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 15000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 562000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 773000000 | JPY |
| Profit loss | Prior1YTDDuration | 577000000 | JPY |
| Profit loss | CurrentYTDDuration | 789000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -10000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 28000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 0 | JPY |
| Other comprehensive income | Prior1YTDDuration | -10000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 29000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 567000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 819000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 552000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 803000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 15000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 15000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36460-000InformationTechnologyServiceReportableSegmentsMember | 7154000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36460-000CollectionAgencyServicesReportableSegmentsMember | 4668000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11822000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |