Quarterly report · Q1
4072.TEDINET S100QPOV
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥53.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥611m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥818m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥818m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥773m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥562m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥789m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥577m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥74.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥52.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥71.73 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.72 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.14 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥4m |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥719m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥472m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥180m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E36460-000Information Technology Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥428m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥608m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 12530000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13628000000 | JPY |
| Money held in trust ca | Prior1YearInstant | 33417000000 | JPY |
| Money held in trust ca | CurrentQuarterInstant | 35076000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 10529000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 9732000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 924000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 960000000 | JPY |
| Work in process | Prior1YearInstant | 429000000 | JPY |
| Work in process | CurrentQuarterInstant | 467000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 4034000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 3884000000 | JPY |
| Other ca | Prior1YearInstant | 889000000 | JPY |
| Other ca | CurrentQuarterInstant | 667000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -14000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12000000 | JPY |
| Current assets | Prior1YearInstant | 62740000000 | JPY |
| Current assets | CurrentQuarterInstant | 64404000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1462000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1434000000 | JPY |
| Land | Prior1YearInstant | 791000000 | JPY |
| Land | CurrentQuarterInstant | 791000000 | JPY |
| Other net ppe | Prior1YearInstant | 636000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 651000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2890000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2877000000 | JPY |
| Goodwill | Prior1YearInstant | 1200000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1157000000 | JPY |
| Customer related assets ia | Prior1YearInstant | 704000000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 689000000 | JPY |
| Technical assets ia | Prior1YearInstant | 180000000 | JPY |
| Technical assets ia | CurrentQuarterInstant | 174000000 | JPY |
| Software | Prior1YearInstant | 503000000 | JPY |
| Software | CurrentQuarterInstant | 474000000 | JPY |
| Software in progress | Prior1YearInstant | 153000000 | JPY |
| Software in progress | CurrentQuarterInstant | 422000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 2741000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2917000000 | JPY |
| Investment securities | Prior1YearInstant | 3037000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3098000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 303000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 437000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 394000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 374000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |