Quarterly report · Q3
4072.TEDINET S100PLEA
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥50.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥77.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥51.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥52.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥59.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.44 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.33 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.44 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.55 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥859m |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥22.3bn |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥22.3bn |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥985m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥38.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥24m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥48m |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q3r_E36460-000Collection Agency Servicesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥678m |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥21.5bn |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥21.5bn |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q3r_E36460-000Information Technology Servicereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥36.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥36.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant | 2805000000 | JPY |
| Investment securities | Prior1YearInstant | 1840000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3091000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 95000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 226000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 389000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 393000000 | JPY |
| Other ioa | Prior1YearInstant | 57000000 | JPY |
| Other ioa | CurrentQuarterInstant | 92000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -32000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2381000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3772000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8200000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9520000000 | JPY |
| Assets | Prior1YearInstant | 51389000000 | JPY |
| Assets | CurrentQuarterInstant | 77938000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3722000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4829000000 | JPY |
| Short term loans payable | Prior1YearInstant | 47000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 17000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 7000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 370000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 503000000 | JPY |
| Income taxes payable | Prior1YearInstant | 499000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 289000000 | JPY |
| Advances received | Prior1YearInstant | 3088000000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 4575000000 | JPY |
| Deposits received of storage agency cl | Prior1YearInstant | 22035000000 | JPY |
| Deposits received of storage agency cl | CurrentQuarterInstant | 45030000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 17000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 448000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 48000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 43000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 19000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 82000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 34000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1997000000 | JPY |
| Other cl | CurrentQuarterInstant | 1041000000 | JPY |
| Current liabilities | Prior1YearInstant | 31899000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 56952000000 | JPY |
| Bonds payable | Prior1YearInstant | 36000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 29000000 | JPY |
| Long term loans payable | Prior1YearInstant | 619000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1069000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 326000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |