Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥17.1bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥13.9bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥11.2bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Operating income¥6.4bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥4.5bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.5bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.7bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥5.2bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.4bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥3.3bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥3.1bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥18.6bnat 2025-09-30Cons.Assets
Total assets¥15.4bnat 2024-09-30Cons.Assets
Total assets¥12.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.3bnat 2024-09-30Cons.Liabilities
Net assets / equity¥14.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥12.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥9.4bnat 2023-09-30vCons.Net assets
Cash and deposits¥14.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥10.2bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥14.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2023-09-30vCons.Cash and cash equivalents
Operating cash flow¥5.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥164m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥951m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥616m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥456m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥136m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥78.62024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.132023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.832022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.192024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.232023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.642022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥349.06at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥284.24at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥223.69at 2023-09-30vCons.Net assets per share (5-year summary)
Equity ratio79.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.6%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
ROE24.3%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE28.7%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE27.8%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
Employees469at 2025-09-30Cons.Number of employees
Employees429at 2024-09-30Cons.Number of employees
Employees305at 2023-09-30vCons.Number of employees
Revenue¥15.1bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥12.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥10.2bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥7.9bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-10-01 → 2021-09-30vStandaloneNet sales (5-year summary)
Operating income¥6.4bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥4.6bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥6.3bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.6bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.7bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-10-01 → 2021-09-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.0bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥4.5bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥3.6bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥3.2bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.6bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-10-01 → 2021-09-30vStandaloneNet income loss (5-year summary)
Total assets¥18.3bnat 2025-09-30StandaloneAssets
Total assets¥14.6bnat 2024-09-30StandaloneAssets
Total assets¥11.4bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2021-09-30vStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥15.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥12.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥9.5bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2021-09-30vStandaloneNet assets (5-year summary)
Cash and deposits¥12.9bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥8.5bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥5.5bnat 2022-09-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2021-09-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2020-10-01 → 2021-09-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥708m2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2020-10-01 → 2021-09-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥238m2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥125m2020-10-01 → 2021-09-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.672024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.722023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.452022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.732021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.712020-10-01 → 2021-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥85.222024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.782023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.642022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.092021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.492020-10-01 → 2021-09-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥292024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥92021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.22020-10-01 → 2021-09-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥359.99at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥288.24at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥223.99at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥160.57at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥122.25at 2021-09-30vStandaloneNet assets per share (5-year summary)
Equity ratio83.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-09-30vStandaloneEquity to asset ratio (5-year summary)
ROE25.8%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE29.9%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE33.3%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE31.6%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE33.8%2020-10-01 → 2021-09-30vStandaloneRate of return on equity (5-year summary)
Shares issued42,842,600at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued42,489,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued42,218,600at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,190,000at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,050,000at 2021-09-30vStandaloneTotal number of issued shares (5-year summary)
Employees344at 2025-09-30StandaloneNumber of employees
Employees304at 2024-09-30StandaloneNumber of employees
Employees262at 2023-09-30vStandaloneNumber of employees
Employees223at 2022-09-30vStandaloneNumber of employees
Employees187at 2021-09-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-10-01 → 2025-09-30¥22m
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥11m
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-09-30−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-09-30−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥13.8bn
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥1.3bn
Mieruka Engine Businessreportable segmentcapex2024-10-01 → 2025-09-30¥9m
Mieruka Engine Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥13m
Mieruka Engine Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥3.8bn
Mieruka Engine Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥3.8bn
Mieruka Engine Businessreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥1m
Mieruka Engine Businessreportable segmentsegment assetsat 2025-09-30¥465m
Mieruka Engine Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥1.7bn
Talent Palette Businessreportable segmentcapex2024-10-01 → 2025-09-30¥54m
Talent Palette Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥217m
Talent Palette Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥13.2bn
Talent Palette Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥13.2bn
Talent Palette Businessreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥2m
Talent Palette Businessreportable segmentsegment assetsat 2025-09-30¥4.3bn
Talent Palette Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥5.9bn
—segment totalcapex2024-10-01 → 2025-09-30¥62m
—segment totaldepreciation2024-10-01 → 2025-09-30¥230m
—segment totalrevenue2024-10-01 → 2025-09-30¥17.1bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥17.1bn
—segment totalrevenue intersegment2024-10-01 → 2025-09-30¥3m
—segment totalsegment assetsat 2025-09-30¥4.8bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥7.6bn
Reconciling Itemsreconcilingcapex2023-10-01 → 2024-09-30¥124m
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥16m
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥315,000
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥315,000
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥9.4bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥1.2bn
Mieruka Engine Businessreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Mieruka Engine Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥13m
Mieruka Engine Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥3.8bn
Mieruka Engine Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥3.8bn
Mieruka Engine Businessreportable segmentrevenue intersegment2023-10-01 → 2024-09-30¥315,000
Mieruka Engine Businessreportable segmentsegment assetsat 2024-09-30¥438m
Mieruka Engine Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥1.6bn
Talent Palette Businessreportable segmentcapex2023-10-01 → 2024-09-30¥1.2bn
Talent Palette Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥122m
Talent Palette Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥10.1bn
Talent Palette Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥10.1bn
Talent Palette Businessreportable segmentsegment assetsat 2024-09-30¥5.6bn
Talent Palette Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥4.1bn
—segment totalcapex2023-10-01 → 2024-09-30¥1.2bn
—segment totaldepreciation2023-10-01 → 2024-09-30¥135m
—segment totalrevenue2023-10-01 → 2024-09-30¥13.9bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥13.9bn
—segment totalrevenue intersegment2023-10-01 → 2024-09-30¥315,000
—segment totalsegment assetsat 2024-09-30¥6.0bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥5.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,544
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)吉川 高史
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柄澤  涼
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社プラスアルファ・コンサルティングの売上高の実在性及び期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)吉川 高史
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柄澤  涼
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属の適切性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration-JPY
Net sales (5-year summary)Prior3YearDuration-JPY
Net sales (5-year summary)Prior2YearDuration11171752000JPY
Net sales (5-year summary)Prior1YearDuration13914489000JPY
Net sales (5-year summary)CurrentYearDuration17084345000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-JPY
Ordinary income loss (5-year summary)Prior3YearDuration-JPY
Ordinary income loss (5-year summary)Prior2YearDuration3678778000JPY
Ordinary income loss (5-year summary)Prior1YearDuration4529770000JPY
Ordinary income loss (5-year summary)CurrentYearDuration6320449000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2620777000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration3092230000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration3258678000JPY
Comprehensive income (5-year summary)Prior4YearDuration-JPY
Comprehensive income (5-year summary)Prior3YearDuration-JPY
Comprehensive income (5-year summary)Prior2YearDuration2620777000JPY
Comprehensive income (5-year summary)Prior1YearDuration3093671000JPY
Comprehensive income (5-year summary)CurrentYearDuration3256510000JPY
Net assets (5-year summary)Prior4YearInstant-JPY
Net assets (5-year summary)Prior3YearInstant-JPY
Net assets (5-year summary)Prior2YearInstant9445733000JPY
Net assets (5-year summary)Prior1YearInstant12099836000JPY
Net assets (5-year summary)CurrentYearInstant14809072000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant-JPY
Total assets (5-year summary)Prior2YearInstant12016040000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass