Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2026-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100SAVZ. Amended by S100Z5GG (2026-09-30).

Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥2.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2022-04-01 → 2022-09-30Cons.Net sales
Operating income¥117m2023-04-01 → 2023-09-30Cons.Operating income
Operating income¥172m2022-04-01 → 2022-09-30Cons.Operating income
Ordinary income¥119m2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥365m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥165m2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥117m2023-04-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥165m2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥61m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥268m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥61m2023-04-01 → 2023-09-30Cons.Profit loss
Net income¥111m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥3.4bnat 2023-09-30Cons.Assets
Total assets¥3.5bnat 2023-03-31Cons.Assets
Total assets¥3.4bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥850mat 2023-09-30Cons.Liabilities
Total liabilities¥898mat 2023-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥113m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥79m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥50m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥47m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥97m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥179m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥40m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥17.382023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.712023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.512022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.752022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.452022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.92023-04-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.482022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.312022-04-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio74.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 377
ItemContextValueUnit
Investments and other assetsPrior1YearInstant125786000JPY
Investments and other assetsCurrentQuarterInstant173892000JPY
Noncurrent assetsPrior1YearInstant206552000JPY
Noncurrent assetsCurrentQuarterInstant271047000JPY
AssetsPrior1YearInstant3538284000JPY
AssetsCurrentQuarterInstant3373328000JPY
Accounts payable tradePrior1YearInstant655248000JPY
Accounts payable tradeCurrentQuarterInstant575629000JPY
Income taxes payablePrior1YearInstant22206000JPY
Income taxes payableCurrentQuarterInstant61950000JPY
Contract liabilitiesPrior1YearInstant64952000JPY
Contract liabilitiesCurrentQuarterInstant20404000JPY
Other clPrior1YearInstant103494000JPY
Other clCurrentQuarterInstant117456000JPY
Current liabilitiesPrior1YearInstant845902000JPY
Current liabilitiesCurrentQuarterInstant775441000JPY
Asset retirement obligations nclPrior1YearInstant32826000JPY
Asset retirement obligations nclCurrentQuarterInstant47682000JPY
Other nclPrior1YearInstant19272000JPY
Other nclCurrentQuarterInstant26920000JPY
Noncurrent liabilitiesPrior1YearInstant52098000JPY
Noncurrent liabilitiesCurrentQuarterInstant74603000JPY
LiabilitiesPrior1YearInstant898001000JPY
LiabilitiesCurrentQuarterInstant850044000JPY
Capital stockPrior1YearInstant970644000JPY
Capital stockCurrentQuarterInstant971243000JPY
Capital surplusPrior1YearInstant961644000JPY
Capital surplusCurrentQuarterInstant962243000JPY
Retained earningsPrior1YearInstant722543000JPY
Retained earningsCurrentQuarterInstant783194000JPY
Treasury stockPrior1YearInstant-14660000JPY
Treasury stockCurrentQuarterInstant-195577000JPY
Shareholders equityPrior1YearInstant2640172000JPY
Shareholders equityCurrentQuarterInstant2521102000JPY
Valuation difference on available for sale securitiesPrior1YearInstant24000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant2117000JPY
Valuation and translation adjustmentsPrior1YearInstant24000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2117000JPY
Subscription rights to sharesPrior1YearInstant85000JPY
Subscription rights to sharesCurrentQuarterInstant63000JPY
Net assetsPrior1YearInstant2640282000JPY
Net assetsCurrentQuarterInstant2523284000JPY
Liabilities and net assetsPrior1YearInstant3538284000JPY
Liabilities and net assetsCurrentQuarterInstant3373328000JPY
Net salesPrior1YTDDuration1105516000JPY
Net salesCurrentYTDDuration1212594000JPY
Cost of salesPrior1YTDDuration535812000JPY
Cost of salesCurrentYTDDuration601680000JPY
Gross profitPrior1YTDDuration569704000JPY
Gross profitCurrentYTDDuration610913000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass