Quarterly report · Q2
4069.TEDINET S100TXB4
Period2023-04-01 → 2023-09-30
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100SAVZ. Amended by S100TY8Q (2024-06-28).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥114m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥168m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥116m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥355m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥114m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥161m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥260m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥825m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥872m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥113m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥95m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥79m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥50m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥97m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥179m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.73 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.73 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.24 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.07 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.34 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 107244000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 60376000 | JPY |
| Income before income taxes | Prior1YTDDuration | 161094000 | JPY |
| Income before income taxes | CurrentYTDDuration | 114146000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 9439000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 7131000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -135000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2938000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -11000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -10000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 323000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 73000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration | 155000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration | 180000 | JPY |
| Commission fee ope cf | Prior1YTDDuration | － | JPY |
| Commission fee ope cf | CurrentYTDDuration | 1441000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 2233000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | 18892000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | 217425000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -441000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4557000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 105409000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -79685000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | -10910000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | -44548000 | JPY |
| Other net ope cf | Prior1YTDDuration | -99457000 | JPY |
| Other net ope cf | CurrentYTDDuration | -87176000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 184358000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 123714000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 11000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 10000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -323000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -73000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -105532000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -10545000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 78513000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 113105000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2705000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -8540000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | － | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | -1400000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -812000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -39795000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 154000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
| Payments of long term loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Payments of long term loans receivable inv cf | CurrentYTDDuration | -535000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3362000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -50272000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |