Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100TXA6 (2024-06-28). Amended by S100Z59O (2026-09-30).

Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥1.9bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.4bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥207m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥286m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥208m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥349m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥272m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥208m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥272m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥138m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥253m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥186m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥138m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥186m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥2.9bnat 2022-12-31Cons.Assets
Total assets¥3.0bnat 2022-03-31Cons.Assets
Total assets¥2.9bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥362mat 2022-12-31Cons.Liabilities
Total liabilities¥602mat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥39.532022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.62022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.482021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.732021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.092021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.832022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.062021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.362021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio87.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 243
ItemContextValueUnit
Ratio of female directors and other officersFilingDateInstant0.111
Cash and depositsPrior1YearInstant2356210000JPY
Cash and depositsCurrentQuarterInstant2377367000JPY
Accounts receivable and contract assets caPrior1YearInstant366106000JPY
Accounts receivable and contract assets caCurrentQuarterInstant252165000JPY
Work in processPrior1YearInstant162000JPY
Work in processCurrentQuarterInstant4978000JPY
Prepaid expensesPrior1YearInstant33508000JPY
Prepaid expensesCurrentQuarterInstant52267000JPY
Other caPrior1YearInstant-JPY
Other caCurrentQuarterInstant1761000JPY
Allowance for doubtful accounts caPrior1YearInstant-1120000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-641000JPY
Current assetsPrior1YearInstant2754867000JPY
Current assetsCurrentQuarterInstant2687898000JPY
Property plant and equipmentPrior1YearInstant91525000JPY
Property plant and equipmentCurrentQuarterInstant83139000JPY
Intangible assetsPrior1YearInstant18269000JPY
Intangible assetsCurrentQuarterInstant13926000JPY
Investments and other assetsPrior1YearInstant91972000JPY
Investments and other assetsCurrentQuarterInstant83553000JPY
Noncurrent assetsPrior1YearInstant201767000JPY
Noncurrent assetsCurrentQuarterInstant180620000JPY
AssetsPrior1YearInstant2956635000JPY
AssetsCurrentQuarterInstant2868519000JPY
Accounts payable tradePrior1YearInstant165147000JPY
Accounts payable tradeCurrentQuarterInstant195857000JPY
Current portion of long term loans payablePrior1YearInstant94453000JPY
Current portion of long term loans payableCurrentQuarterInstant19456000JPY
Income taxes payablePrior1YearInstant121366000JPY
Income taxes payableCurrentQuarterInstant960000JPY
Contract liabilitiesPrior1YearInstant57877000JPY
Contract liabilitiesCurrentQuarterInstant46596000JPY
Other clPrior1YearInstant125475000JPY
Other clCurrentQuarterInstant62447000JPY
Current liabilitiesPrior1YearInstant564319000JPY
Current liabilitiesCurrentQuarterInstant325317000JPY
Asset retirement obligations nclPrior1YearInstant32750000JPY
Asset retirement obligations nclCurrentQuarterInstant32807000JPY
Other nclPrior1YearInstant4742000JPY
Other nclCurrentQuarterInstant4089000JPY
Noncurrent liabilitiesPrior1YearInstant37493000JPY
Noncurrent liabilitiesCurrentQuarterInstant36896000JPY
LiabilitiesPrior1YearInstant601812000JPY
LiabilitiesCurrentQuarterInstant362214000JPY
Capital stockPrior1YearInstant962195000JPY
Capital stockCurrentQuarterInstant968818000JPY
Capital surplusPrior1YearInstant953195000JPY
Capital surplusCurrentQuarterInstant959818000JPY
Retained earningsPrior1YearInstant439345000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass