Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100TXA2 (2024-06-28). Amended by S100Z59H (2026-09-30).

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥503m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥1.9bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥426m2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥46m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥75m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥46m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥349m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥62m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥46m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥62m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥30m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥253m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥43m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥30m2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥43m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥2.9bnat 2022-06-30Cons.Assets
Total assets¥3.0bnat 2022-03-31Cons.Assets
Total assets¥2.3bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥458mat 2022-06-30Cons.Liabilities
Total liabilities¥602mat 2022-03-31Cons.Liabilities
Net assets / equity¥2.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥8.762022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.482021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.462021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.332022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.062021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥142021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio84.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 234
ItemContextValueUnit
Work in processPrior1YearInstant162000JPY
Work in processCurrentQuarterInstant128000JPY
Prepaid expensesPrior1YearInstant33508000JPY
Prepaid expensesCurrentQuarterInstant47275000JPY
Other caPrior1YearInstant-JPY
Other caCurrentQuarterInstant50000JPY
Allowance for doubtful accounts caPrior1YearInstant-1120000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-967000JPY
Current assetsPrior1YearInstant2754867000JPY
Current assetsCurrentQuarterInstant2661536000JPY
Property plant and equipmentPrior1YearInstant91525000JPY
Property plant and equipmentCurrentQuarterInstant88796000JPY
Intangible assetsPrior1YearInstant18269000JPY
Intangible assetsCurrentQuarterInstant16821000JPY
Investments and other assets grossPrior1YearInstant91972000JPY
Investments and other assets grossCurrentQuarterInstant85378000JPY
Noncurrent assetsPrior1YearInstant201767000JPY
Noncurrent assetsCurrentQuarterInstant190996000JPY
AssetsPrior1YearInstant2956635000JPY
AssetsCurrentQuarterInstant2852533000JPY
Accounts payable tradePrior1YearInstant165147000JPY
Accounts payable tradeCurrentQuarterInstant173356000JPY
Current portion of long term loans payablePrior1YearInstant94453000JPY
Current portion of long term loans payableCurrentQuarterInstant69454000JPY
Income taxes payablePrior1YearInstant121366000JPY
Income taxes payableCurrentQuarterInstant12499000JPY
Contract liabilitiesPrior1YearInstant57877000JPY
Contract liabilitiesCurrentQuarterInstant102459000JPY
Other clPrior1YearInstant125475000JPY
Other clCurrentQuarterInstant62688000JPY
Current liabilitiesPrior1YearInstant564319000JPY
Current liabilitiesCurrentQuarterInstant420457000JPY
Asset retirement obligations nclPrior1YearInstant32750000JPY
Asset retirement obligations nclCurrentQuarterInstant32769000JPY
Other nclPrior1YearInstant4742000JPY
Other nclCurrentQuarterInstant4406000JPY
Noncurrent liabilitiesPrior1YearInstant37493000JPY
Noncurrent liabilitiesCurrentQuarterInstant37176000JPY
LiabilitiesPrior1YearInstant601812000JPY
LiabilitiesCurrentQuarterInstant457634000JPY
Capital stockPrior1YearInstant962195000JPY
Capital stockCurrentQuarterInstant967007000JPY
Capital surplusPrior1YearInstant953195000JPY
Capital surplusCurrentQuarterInstant958007000JPY
Retained earningsPrior1YearInstant439345000JPY
Retained earningsCurrentQuarterInstant469799000JPY
Treasury stockPrior1YearInstant-75000JPY
Treasury stockCurrentQuarterInstant-75000JPY
Shareholders equityPrior1YearInstant2354659000JPY
Shareholders equityCurrentQuarterInstant2394739000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass