Annual report
4068.TEDINET S100UGGR
Period2023-07-01 → 2024-06-30
Filed2024-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥79m | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥76m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2024-06-30 | Cons. | Assets |
| Total liabilities | ¥2.0bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Cons. | Net assets |
| Cash and deposits | ¥971m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥971m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥39m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥317m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥187m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.07 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.99 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,057.63 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.7% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 568 | at 2024-06-30 | Cons. | Number of employees |
| Revenue | ¥6.3bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥105m | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥383m | 2022-07-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥106m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥364m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥86m | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥431m | 2022-07-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥49m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥280m | 2022-07-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥325m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥239m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥70m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.7bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥631m | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥887m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥874m | at 2022-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥935m | at 2021-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥764m | at 2020-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥74m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2021-07-01 → 2022-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥100m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥206m | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥147m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥98m | 2021-07-01 → 2022-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥261m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥34m | 2021-07-01 → 2022-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥307m | 2020-07-01 → 2021-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥60m | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥26.14 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.02 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.04 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.35 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.8 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.84 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.77 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥174.59 | 2021-07-01 → 2022-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.59 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,076.73 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,052.84 | at 2023-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥903 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥703.78 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥403.89 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 52.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.4% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2022-07-01 → 2023-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2021-07-01 → 2022-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.5% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,862,411 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,856,870 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,848,400 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,758,100 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,242 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 386 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 365 | at 2023-06-30 | Standalone | Number of employees |
| Employees | 340 | at 2022-06-30d | Standalone | Number of employees |
| Employees | 334 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 303 | at 2020-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 992
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | CurrentYearDuration | 277000 | JPY |
| Other noi | CurrentYearDuration | 934000 | JPY |
| Non operating income | CurrentYearDuration | 1792000 | JPY |
| Interest expenses noe | CurrentYearDuration | 4299000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration | 220000 | JPY |
| Stock issuance cost noe | CurrentYearDuration | 90000 | JPY |
| Other noe | CurrentYearDuration | 114000 | JPY |
| Non operating expenses | CurrentYearDuration | 4724000 | JPY |
| Ordinary income | CurrentYearDuration | 76342000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration | 19999000 | JPY |
| Extraordinary loss | CurrentYearDuration | 19999000 | JPY |
| Income before income taxes | CurrentYearDuration | 56342000 | JPY |
| Income taxes current | CurrentYearDuration | 38554000 | JPY |
| Income taxes deferred | CurrentYearDuration | 4630000 | JPY |
| Income taxes | CurrentYearDuration | 43184000 | JPY |
| Profit loss | CurrentYearDuration | 13158000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 13158000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Other comprehensive income | CurrentYearDuration | － | JPY |
| Comprehensive income | CurrentYearDuration | 13158000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 13158000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 333871000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 284671000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 1336705000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -302000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 1954945000 | JPY |
| Net assets | Prior1YearInstant | 1954945000 | JPY |
| Issuance of new shares | CurrentYearDuration_CapitalStockMember | 1026000 | JPY |
| Issuance of new shares | CurrentYearDuration_CapitalSurplusMember | 1026000 | JPY |
| Issuance of new shares | CurrentYearDuration_RetainedEarningsMember | － | JPY |
| Issuance of new shares | CurrentYearDuration_TreasuryStockMember | － | JPY |
| Issuance of new shares | CurrentYearDuration_ShareholdersEquityMember | 2052000 | JPY |
| Issuance of new shares | CurrentYearDuration | 2052000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_CapitalStockMember | － | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 13158000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_TreasuryStockMember | － | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 13158000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 13158000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_CapitalStockMember | － | JPY |
| Purchase of treasury stock | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Purchase of treasury stock | CurrentYearDuration_RetainedEarningsMember | － | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -3304000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -3304000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -3304000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_CapitalStockMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RetainedEarningsMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_TreasuryStockMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |