Quarterly report · Q3
4068.TEDINET S100QQWH
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥380m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥424m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥362m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥432m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥419m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥275m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥325m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥269m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥725m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥874m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥148.18 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.8 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.04 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.07 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.27 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.97 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥174.59 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.17 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,856,870 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,848,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,848,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 441260000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3027474000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3666718000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 335828000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 364605000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 61252000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 88293000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 147567000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 160069000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 111624000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 66321000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 71800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 53040000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 12346000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 27517000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 72950000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 57279000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1358369000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1717127000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1358369000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1717127000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 331034000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 333871000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 281834000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 284671000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1056539000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1331350000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -302000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -302000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1669105000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1949591000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1669105000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1949591000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3027474000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3666718000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4749929000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5354032000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3553014000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4019235000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1196914000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1334796000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 772829000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 954861000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 424085000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 379934000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |