Quarterly report · Q3
4064.TEDINET S100SS98
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥756m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥889m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥332m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥61.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥65.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.88 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥382m |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥203m |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥517m |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥192m |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥124m |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥544m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥33.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥32.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥239m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥432m |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00777-000Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥207m |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44m |
| jpcrp040300-q3r_E00777-000Electronic And Functional Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00777-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥72m |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00777-000Films And Sheetsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥328m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥36.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 34334000000 | JPY |
| Net sales | CurrentYTDDuration | 32798000000 | JPY |
| Cost of sales | Prior1YTDDuration | 24314000000 | JPY |
| Cost of sales | CurrentYTDDuration | 23417000000 | JPY |
| Gross profit | Prior1YTDDuration | 10020000000 | JPY |
| Gross profit | CurrentYTDDuration | 9380000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8657000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8623000000 | JPY |
| Operating income | Prior1YTDDuration | 1362000000 | JPY |
| Operating income | CurrentYTDDuration | 756000000 | JPY |
| Interest income noi | Prior1YTDDuration | 98000000 | JPY |
| Interest income noi | CurrentYTDDuration | 168000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 58000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 422000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 335000000 | JPY |
| Other noi | Prior1YTDDuration | 223000000 | JPY |
| Other noi | CurrentYTDDuration | 157000000 | JPY |
| Non operating income | Prior1YTDDuration | 803000000 | JPY |
| Non operating income | CurrentYTDDuration | 677000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 66000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 57000000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 52000000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 48000000 | JPY |
| Other noe | Prior1YTDDuration | 70000000 | JPY |
| Other noe | CurrentYTDDuration | 77000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 189000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 183000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1976000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1251000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 75000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 206000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 75000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 206000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 28000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 64000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 61000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 89000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 64000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1962000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1392000000 | JPY |
| Income taxes current | Prior1YTDDuration | 492000000 | JPY |
| Income taxes current | CurrentYTDDuration | 336000000 | JPY |
| Refund of income taxes for prior periods income taxes | Prior1YTDDuration | - | JPY |
| Refund of income taxes for prior periods income taxes | CurrentYTDDuration | -120000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -40000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 144000000 | JPY |
| Income taxes | Prior1YTDDuration | 452000000 | JPY |
| Income taxes | CurrentYTDDuration | 360000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |