Half-year report · HY
4063.TEDINET S100X2UJ
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.28T | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.56T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.27T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥333.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥405.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥367.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥820.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥442.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥377.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥450.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥257.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥534.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥294.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥274.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥318.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.36T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.64T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.64T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥975.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥799.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.38T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.84T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.89T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.49T | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.71T | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥620.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥882.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥604.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥590.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥347.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥881.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥451.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥300.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥142.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥235.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥303.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥454.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥136.61 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.52 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥136.56 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥269.28 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.68 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥97.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥97.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Electronics Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥499.1bn |
| Electronics Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥496.3bn |
| Electronics Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Electronics Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥170.7bn |
| Functional Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥226.6bn |
| Functional Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥220.6bn |
| Functional Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Functional Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥48.2bn |
| Infrastructure Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥502.7bn |
| Infrastructure Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥500.4bn |
| Infrastructure Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Infrastructure Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥102.4bn |
| Processing And Specialized Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥153.2bn |
| Processing And Specialized Servicesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥67.1bn |
| Processing And Specialized Servicesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥86.0bn |
| Processing And Specialized Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥13.7bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.38T |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.28T |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥97.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥334.9bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥93.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥93.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.0bn |
| Electronics Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥466.4bn |
| Electronics Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥464.5bn |
| Electronics Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Electronics Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥186.8bn |
| Functional Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥233.2bn |
| Functional Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥226.0bn |
| Functional Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Functional Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥53.8bn |
| Infrastructure Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥511.6bn |
| Infrastructure Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥509.4bn |
| Infrastructure Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Infrastructure Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥152.2bn |
| Processing And Specialized Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥148.2bn |
| Processing And Specialized Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.5bn |
| Processing And Specialized Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥81.7bn |
| Processing And Specialized Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.36T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.27T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥93.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥407.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | InterimDuration | 367339000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 1909000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 9665000000 | JPY |
| Gain on step acquisitions ei | Prior1InterimDuration | 5421000000 | JPY |
| Gain on step acquisitions ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 7331000000 | JPY |
| Extraordinary income | InterimDuration | 9665000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 450255000000 | JPY |
| Income before income taxes | InterimDuration | 377005000000 | JPY |
| Income taxes current | Prior1InterimDuration | 116529000000 | JPY |
| Income taxes current | InterimDuration | 105499000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 15478000000 | JPY |
| Income taxes deferred | InterimDuration | -2900000000 | JPY |
| Income taxes | Prior1InterimDuration | 132008000000 | JPY |
| Income taxes | InterimDuration | 102598000000 | JPY |
| Profit loss | Prior1InterimDuration | 318247000000 | JPY |
| Profit loss | InterimDuration | 274406000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 24130000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 16562000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 294117000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 257844000000 | JPY |
| Profit loss | Prior1InterimDuration | 318247000000 | JPY |
| Profit loss | InterimDuration | 274406000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -3647000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 243000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 1681000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -1119000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 348920000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -192606000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -870000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -2362000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 677000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 226000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 346762000000 | JPY |
| Other comprehensive income | InterimDuration | -195618000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 665010000000 | JPY |
| Comprehensive income | InterimDuration | 78788000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 636743000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 63277000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 28266000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 15510000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 450255000000 | JPY |
| Income before income taxes | InterimDuration | 377005000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 108421000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 116312000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -1909000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -9665000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -46591000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -34290000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 22460000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |