Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥1.8bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥803m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥261m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥225m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥254m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥428m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥225m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥254m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥225m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥143m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥272m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥143m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥146m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.5bnat 2026-06-30Cons.Assets
Total assets¥4.2bnat 2025-12-31Cons.Assets
Total assets¥3.3bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥608m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥511m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥361m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥70m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥107m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥606m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥36m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥24.582026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.812025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.142025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.782026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.022025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.742025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio43.5%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Current assetsPrior1YearInstant2013889000JPY
Current assetsInterimInstant2455630000JPY
Property plant and equipmentPrior1YearInstant32279000JPY
Property plant and equipmentInterimInstant30056000JPY
GoodwillPrior1YearInstant1637888000JPY
GoodwillInterimInstant1555972000JPY
Customer related intangible assetsPrior1YearInstant168977000JPY
Customer related intangible assetsInterimInstant160930000JPY
SoftwarePrior1YearInstant156218000JPY
SoftwareInterimInstant207053000JPY
Software in progressPrior1YearInstant44921000JPY
Software in progressInterimInstant33151000JPY
Intangible assetsPrior1YearInstant2008005000JPY
Intangible assetsInterimInstant1957108000JPY
Investments and other assetsPrior1YearInstant110932000JPY
Investments and other assetsInterimInstant81272000JPY
Noncurrent assetsPrior1YearInstant2151217000JPY
Noncurrent assetsInterimInstant2068437000JPY
Deferred assetsPrior1YearInstant5830000JPY
Deferred assetsInterimInstant3943000JPY
AssetsPrior1YearInstant4170937000JPY
AssetsInterimInstant4528011000JPY
Accounts payable tradePrior1YearInstant61155000JPY
Accounts payable tradeInterimInstant75442000JPY
Current portion of long term loans payablePrior1YearInstant111156000JPY
Current portion of long term loans payableInterimInstant111156000JPY
Income taxes payablePrior1YearInstant97194000JPY
Income taxes payableInterimInstant114929000JPY
Contract liabilitiesPrior1YearInstant693154000JPY
Contract liabilitiesInterimInstant968885000JPY
Provision for bonusesPrior1YearInstant6531000JPY
Provision for bonusesInterimInstant8192000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesInterimInstant3152000JPY
Asset retirement obligations clPrior1YearInstant2489000JPY
Asset retirement obligations clInterimInstant731000JPY
Other clPrior1YearInstant129532000JPY
Other clInterimInstant112390000JPY
Current liabilitiesPrior1YearInstant1101213000JPY
Current liabilitiesInterimInstant1394880000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant500000000JPY
Convertible bond type bonds with subscription rights to sharesInterimInstant500000000JPY
Long term loans payablePrior1YearInstant605089000JPY
Long term loans payableInterimInstant549511000JPY
Asset retirement obligations nclPrior1YearInstant19344000JPY
Asset retirement obligations nclInterimInstant19109000JPY
Other nclPrior1YearInstant58272000JPY
Other nclInterimInstant72872000JPY
Noncurrent liabilitiesPrior1YearInstant1182705000JPY
Noncurrent liabilitiesInterimInstant1141492000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass