Quarterly report · Q2
4058.TEDINET S100RKOD
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥908m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥542m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥404m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥542m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥639m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥404m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥542m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥404m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥375m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥427m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥278m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥975m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥522m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥650m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥442m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥209,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥43m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥251m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥51m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.3 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.67 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.19 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.34 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.31 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.55 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.01 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.28 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,944,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2775079000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 44675000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 48764000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 78918000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 47811000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1889000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -443000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2417715000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2871211000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 67381000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 63094000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 162000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 150000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 125036000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 123351000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 192580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 186596000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2610296000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3057808000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 23762000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 24789000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant_NonConsolidatedMember | 164452000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 88588000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 147175000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 179855000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 52927000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 46634000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 561230000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 712475000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 25807000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 22605000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 975355000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1074948000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 975355000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1074948000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 380025000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 393710000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 350025000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 364576000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1104561000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1409573000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -199670000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -185000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1634940000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1982859000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1634940000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1982859000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2610296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3057808000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 907540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |