Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.8bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥3.3bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥353m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥1m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥370m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥47m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥9m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥370m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥10m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥342m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥116m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥38m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥342m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥38m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.4bnat 2026-06-30Cons.Assets
Total assets¥4.2bnat 2025-12-31Cons.Assets
Total assets¥3.0bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥594mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥807mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥659mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥477m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥150m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥46m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥33m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥29m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥293m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥130m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.892026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.292025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.52025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio33.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDuration
Original text (Japanese)当社の事業セグメントは、AIエンジニアリング事業の単一セグメントであるため、セグメント情報の記載を省略しております。
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社の事業セグメントは、AIエンジニアリング事業の単一セグメントであるため、セグメント情報の記載を省略しております。
Notes business combinations semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass