Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥2.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥624m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥310m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥645m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥308m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥294m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥706m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥910m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥602m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥909m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥872m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥604m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥872m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥3.5bnat 2023-09-30Cons.Assets
Total assets¥3.8bnat 2022-12-31Cons.Assets
Total assets¥3.9bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-09-30Cons.Liabilities
Total liabilities¥3.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥518mat 2023-09-30Cons.Net assets
Net assets / equity¥432mat 2022-12-31Cons.Net assets
Net assets / equity¥463mat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥980mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-40.642023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.682023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.322022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.862022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.42022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio14.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio11.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 301
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant1112907000JPY
Cash and depositsCurrentQuarterInstant979548000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant535546000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant349696000JPY
InventoriesPrior1YearInstant290114000JPY
InventoriesCurrentQuarterInstant349918000JPY
Other caPrior1YearInstant91922000JPY
Other caCurrentQuarterInstant90351000JPY
Current assetsPrior1YearInstant2030490000JPY
Current assetsCurrentQuarterInstant1769515000JPY
Property plant and equipmentPrior1YearInstant88737000JPY
Property plant and equipmentCurrentQuarterInstant73412000JPY
GoodwillPrior1YearInstant1151331000JPY
GoodwillCurrentQuarterInstant1073421000JPY
Other iaPrior1YearInstant217020000JPY
Other iaCurrentQuarterInstant197622000JPY
Intangible assetsPrior1YearInstant1368351000JPY
Intangible assetsCurrentQuarterInstant1271043000JPY
Investment securitiesPrior1YearInstant167059000JPY
Investment securitiesCurrentQuarterInstant157215000JPY
Lease and guarantee depositsPrior1YearInstant146896000JPY
Lease and guarantee depositsCurrentQuarterInstant136895000JPY
Other ioaPrior1YearInstant1822000JPY
Other ioaCurrentQuarterInstant72691000JPY
Investments and other assetsPrior1YearInstant315777000JPY
Investments and other assetsCurrentQuarterInstant366801000JPY
Noncurrent assetsPrior1YearInstant1772866000JPY
Noncurrent assetsCurrentQuarterInstant1711257000JPY
AssetsPrior1YearInstant3803357000JPY
AssetsCurrentQuarterInstant3480773000JPY
Accounts payable tradePrior1YearInstant64842000JPY
Accounts payable tradeCurrentQuarterInstant67355000JPY
Current portion of bondsPrior1YearInstant34000000JPY
Current portion of bondsCurrentQuarterInstant34000000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentQuarterInstant700000000JPY
Current portion of long term loans payablePrior1YearInstant454988000JPY
Current portion of long term loans payableCurrentQuarterInstant454988000JPY
Other clPrior1YearInstant362177000JPY
Other clCurrentQuarterInstant295131000JPY
Current liabilitiesPrior1YearInstant1616007000JPY
Current liabilitiesCurrentQuarterInstant1551475000JPY
Bonds payablePrior1YearInstant66000000JPY
Bonds payableCurrentQuarterInstant39000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass