Quarterly report · Q1
4056.TEDINET S100ROMM
Period2023-01-01 → 2023-03-31
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 12 passed
Amends S100QQUL.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥603m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥514m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥228m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥119m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥234m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥301m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥125m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥233m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥116m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥190m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥915m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥126m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥190m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥126m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥244m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥427m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥914m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.14 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.73 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.83 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 7.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 79106000 | JPY |
| Capital stock | CurrentQuarterInstant | 82112000 | JPY |
| Capital surplus | Prior1YearInstant | 1423283000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1426289000 | JPY |
| Retained earnings | Prior1YearInstant | -1086817000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1276596000 | JPY |
| Treasury stock | Prior1YearInstant | -495000 | JPY |
| Treasury stock | CurrentQuarterInstant | -495000 | JPY |
| Shareholders equity | Prior1YearInstant | 415076000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 231309000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1673000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1563000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | - | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -272000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1673000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1290000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9907000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 11816000 | JPY |
| Non controlling interests | Prior1YearInstant | 0 | JPY |
| Non controlling interests | CurrentQuarterInstant | 0 | JPY |
| Net assets | Prior1YearInstant | 426658000 | JPY |
| Net assets | CurrentQuarterInstant | 244417000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3810539000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3345153000 | JPY |
| Net sales | Prior1YTDDuration | 513633000 | JPY |
| Net sales | CurrentYTDDuration | 603080000 | JPY |
| Cost of sales | Prior1YTDDuration | 162047000 | JPY |
| Cost of sales | CurrentYTDDuration | 215603000 | JPY |
| Gross profit | Prior1YTDDuration | 351586000 | JPY |
| Gross profit | CurrentYTDDuration | 387476000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 470516000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 615009000 | JPY |
| Operating income | Prior1YTDDuration | -118929000 | JPY |
| Operating income | CurrentYTDDuration | -227533000 | JPY |
| Interest income noi | Prior1YTDDuration | 34000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1082000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Penalty income noi | Prior1YTDDuration | - | JPY |
| Penalty income noi | CurrentYTDDuration | 300000 | JPY |
| Compensation for damages received noi | Prior1YTDDuration | - | JPY |
| Compensation for damages received noi | CurrentYTDDuration | 196000 | JPY |
| Other noi | Prior1YTDDuration | 925000 | JPY |
| Other noi | CurrentYTDDuration | 32000 | JPY |
| Non operating income | Prior1YTDDuration | 2042000 | JPY |
| Non operating income | CurrentYTDDuration | 538000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4375000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6336000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 3250000 | JPY |
| Financing expenses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | fail |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |