Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 12 passed

Amends S100QQUL.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥603m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥514m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥228m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥119m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥234m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥301m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥125m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥233m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥116m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥190m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥915m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥126m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥190m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥126m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥3.3bnat 2023-03-31Cons.Assets
Total assets¥3.8bnat 2022-12-31Cons.Assets
Total assets¥4.8bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥244mat 2023-03-31Cons.Net assets
Net assets / equity¥427mat 2022-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥914mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-13.142023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.732022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.832022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio7.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  裕  之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)朝 岡  ま ゆ 美
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior1YTDDuration513633000JPY
Net sales (5-year summary)CurrentYTDDuration603080000JPY
Net sales (5-year summary)Prior1YearDuration2878743000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-124674000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-233515000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-300666000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-126173000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-189778000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-914967000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-126394000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-190161000JPY
Comprehensive income (5-year summary)Prior1YearDuration-913293000JPY
Net assets (5-year summary)Prior1QuarterInstant1178964000JPY
Net assets (5-year summary)CurrentQuarterInstant244417000JPY
Net assets (5-year summary)Prior1YearInstant426658000JPY
Total assets (5-year summary)Prior1QuarterInstant4753571000JPY
Total assets (5-year summary)CurrentQuarterInstant3326743000JPY
Total assets (5-year summary)Prior1YearInstant3810539000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-8.83
Basic earnings loss per share (5-year summary)CurrentYTDDuration-13.14
Basic earnings loss per share (5-year summary)Prior1YearDuration-63.73
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.247
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.070
Equity to asset ratio (5-year summary)Prior1YearInstant0.109
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14451199
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15141199
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14451199
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant15141199
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14416700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember144167
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember22399
Number of shares issued shares voting rightsCurrentQuarterInstant14439199
Number of voting rights issued shares voting rightsCurrentQuarterInstant144167
Cash and depositsPrior1YearInstant1112907000JPY
Cash and depositsCurrentQuarterInstant913770000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant535546000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant256343000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31fail
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass