Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100ROMM (2023-08-10).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥603m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥514m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥227m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥119m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥233m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥247m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥125m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥233m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥116m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥190m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥880m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥126m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥190m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥126m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥3.4bnat 2023-03-31Cons.Assets
Total assets¥3.9bnat 2022-12-31Cons.Assets
Total assets¥4.8bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥279mat 2023-03-31Cons.Net assets
Net assets / equity¥462mat 2022-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥914mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-13.132023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.292022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.832022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio7.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
InventoriesPrior1YearInstant350658000JPY
InventoriesCurrentQuarterInstant331468000JPY
Other caPrior1YearInstant91922000JPY
Other caCurrentQuarterInstant140127000JPY
Current assetsPrior1YearInstant2091035000JPY
Current assetsCurrentQuarterInstant1641709000JPY
Property plant and equipmentPrior1YearInstant88737000JPY
Property plant and equipmentCurrentQuarterInstant86574000JPY
GoodwillPrior1YearInstant1151331000JPY
GoodwillCurrentQuarterInstant1125361000JPY
Other iaPrior1YearInstant217020000JPY
Other iaCurrentQuarterInstant210750000JPY
Intangible assetsPrior1YearInstant1368351000JPY
Intangible assetsCurrentQuarterInstant1336111000JPY
Investment securitiesPrior1YearInstant167059000JPY
Investment securitiesCurrentQuarterInstant166873000JPY
Lease and guarantee depositsPrior1YearInstant146896000JPY
Lease and guarantee depositsCurrentQuarterInstant147259000JPY
Other ioaPrior1YearInstant1822000JPY
Other ioaCurrentQuarterInstant1737000JPY
Investments and other assetsPrior1YearInstant315777000JPY
Investments and other assetsCurrentQuarterInstant315870000JPY
Noncurrent assetsPrior1YearInstant1772866000JPY
Noncurrent assetsCurrentQuarterInstant1738556000JPY
AssetsPrior1YearInstant3863902000JPY
AssetsCurrentQuarterInstant3380266000JPY
Accounts payable tradePrior1YearInstant64842000JPY
Accounts payable tradeCurrentQuarterInstant58811000JPY
Current portion of bondsPrior1YearInstant34000000JPY
Current portion of bondsCurrentQuarterInstant34000000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentQuarterInstant700000000JPY
Current portion of long term loans payablePrior1YearInstant454988000JPY
Current portion of long term loans payableCurrentQuarterInstant454988000JPY
Other clPrior1YearInstant364262000JPY
Other clCurrentQuarterInstant251363000JPY
Current liabilitiesPrior1YearInstant1618092000JPY
Current liabilitiesCurrentQuarterInstant1499163000JPY
Bonds payablePrior1YearInstant66000000JPY
Bonds payableCurrentQuarterInstant56000000JPY
Long term loans payablePrior1YearInstant1599192000JPY
Long term loans payableCurrentQuarterInstant1467207000JPY
Net defined benefit liabilityPrior1YearInstant54795000JPY
Net defined benefit liabilityCurrentQuarterInstant56876000JPY
Other nclPrior1YearInstant64195000JPY
Other nclCurrentQuarterInstant21544000JPY
Noncurrent liabilitiesPrior1YearInstant1784182000JPY
Noncurrent liabilitiesCurrentQuarterInstant1601627000JPY
LiabilitiesPrior1YearInstant3402275000JPY
LiabilitiesCurrentQuarterInstant3100791000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass