Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥1.0bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Operating income−¥259m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥256m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥14m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥873m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥858m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥11m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥858m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥3.9bnat 2022-09-30Cons.Assets
Total assets¥2.4bnat 2021-12-31Cons.Assets
Total liabilities¥3.4bnat 2022-09-30Cons.Liabilities
Total liabilities¥1.1bnat 2021-12-31Cons.Liabilities
Net assets / equity¥478mat 2022-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2021-12-31Cons.Net assets
Cash and deposits¥1.2bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-59.842022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.842022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.792021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.762021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio12.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Revenue¥784m2021-01-01 → 2021-09-30StandaloneNet sales (5-year summary)
Ordinary income¥146m2021-01-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Net income¥145m2021-01-01 → 2021-09-30StandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2021-09-30StandaloneTotal assets (5-year summary)
Net assets / equity¥1.4bnat 2021-09-30StandaloneNet assets (5-year summary)
EPS (basic)¥10.232021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.012021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.752021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio64.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  裕  之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)朝 岡  ま ゆ 美
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember784302000JPY
Net sales (5-year summary)CurrentYTDDuration1887780000JPY
Net sales (5-year summary)Prior1YearDuration1010186000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember146461000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-255939000JPY
Ordinary income loss (5-year summary)Prior1YearDuration13650000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember144743000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-857549000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration11267000JPY
Comprehensive income (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Comprehensive income (5-year summary)CurrentYTDDuration-857542000JPY
Comprehensive income (5-year summary)Prior1YearDuration11267000JPY
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1435850000JPY
Net assets (5-year summary)CurrentQuarterInstant477995000JPY
Net assets (5-year summary)Prior1YearInstant1322734000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2214775000JPY
Total assets (5-year summary)CurrentQuarterInstant3862802000JPY
Total assets (5-year summary)Prior1YearInstant2419800000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember10.23
Basic earnings loss per share (5-year summary)CurrentYTDDuration-59.84
Basic earnings loss per share (5-year summary)Prior1YearDuration0.79
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember9.75
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration0.76
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.648
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.122
Equity to asset ratio (5-year summary)Prior1YearInstant0.541
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember4.01
Basic earnings loss per share (5-year summary)CurrentQuarterDuration2.84
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14434199
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14436199
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14434199
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant14436199
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14279800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember142798
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember20399
Number of shares issued shares voting rightsCurrentQuarterInstant14300199
Number of voting rights issued shares voting rightsCurrentQuarterInstant142798
Number of male directors and other officersFilingDateInstant6
Number of female directors and other officersFilingDateInstant2

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass