Half-year report · HY
4055.TEDINET S100Y3B0
Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥425m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥370m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥428m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥754m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥428m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥371m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥509m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥243m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥285m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥243m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥655m | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥750m | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥184m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥759m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥464m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥123m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥193m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥61m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥61m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.63 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.19 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.04 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.42 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.82 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.86 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.4% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 2913059000 | JPY |
| Net assets | InterimInstant | 3164492000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3662958000 | JPY |
| Liabilities and net assets | InterimInstant | 3819226000 | JPY |
| Net sales | Prior1InterimDuration | 2016636000 | JPY |
| Net sales | InterimDuration | 2254269000 | JPY |
| Cost of sales | Prior1InterimDuration | 1414875000 | JPY |
| Cost of sales | InterimDuration | 1559297000 | JPY |
| Gross profit | Prior1InterimDuration | 601760000 | JPY |
| Gross profit | InterimDuration | 694971000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 231893000 | JPY |
| Selling general and administrative expenses | InterimDuration | 269864000 | JPY |
| Operating income | Prior1InterimDuration | 369866000 | JPY |
| Operating income | InterimDuration | 425107000 | JPY |
| Interest income noi | Prior1InterimDuration | 603000 | JPY |
| Interest income noi | InterimDuration | 1950000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 1261000 | JPY |
| Miscellaneous income noi | InterimDuration | 1059000 | JPY |
| Non operating income | Prior1InterimDuration | 1864000 | JPY |
| Non operating income | InterimDuration | 3009000 | JPY |
| Commission fee noe | Prior1InterimDuration | 373000 | JPY |
| Commission fee noe | InterimDuration | 100000 | JPY |
| Other noe | Prior1InterimDuration | 0 | JPY |
| Other noe | InterimDuration | 247000 | JPY |
| Non operating expenses | Prior1InterimDuration | 373000 | JPY |
| Non operating expenses | InterimDuration | 348000 | JPY |
| Ordinary income | Prior1InterimDuration | 371357000 | JPY |
| Ordinary income | InterimDuration | 427768000 | JPY |
| Income before income taxes | Prior1InterimDuration | 371357000 | JPY |
| Income before income taxes | InterimDuration | 427768000 | JPY |
| Income taxes current | Prior1InterimDuration | 132813000 | JPY |
| Income taxes current | InterimDuration | 145419000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -4276000 | JPY |
| Income taxes deferred | InterimDuration | -2463000 | JPY |
| Income taxes | Prior1InterimDuration | 128536000 | JPY |
| Income taxes | InterimDuration | 142955000 | JPY |
| Profit loss | Prior1InterimDuration | 242820000 | JPY |
| Profit loss | InterimDuration | 284813000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 1866000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 242820000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 282946000 | JPY |
| Profit loss | Prior1InterimDuration | 242820000 | JPY |
| Profit loss | InterimDuration | 284813000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 10466000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 157327000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 10466000 | JPY |
| Other comprehensive income | InterimDuration | 157327000 | JPY |
| Comprehensive income | Prior1InterimDuration | 253287000 | JPY |
| Comprehensive income | InterimDuration | 442141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |