Quarterly report · Q2
4055.TEDINET S100U1P8
Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-12-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-12-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥314m | 2023-12-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥317m | 2022-12-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥314m | 2023-12-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥648m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2022-12-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥314m | 2023-12-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥321m | 2022-12-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥219m | 2023-12-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥474m | 2022-12-01 → 2023-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥225m | 2022-12-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥492m | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥453m | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-11-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥279m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥373m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥208m | 2022-12-01 → 2023-05-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-12-01 → 2023-05-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥44m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2022-12-01 → 2023-05-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.85 | 2023-12-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.55 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.61 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.78 | 2022-12-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.41 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.69 | 2023-12-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.18 | 2022-12-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.55 | 2022-12-01 → 2023-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6.55 | 2022-12-01 → 2023-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.6% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,633,200 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,633,200 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,633,200 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1839190000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 434644000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 433584000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 12942000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 20074000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 268606000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 233662000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16485000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 19108000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1700000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2452145000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2543920000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19481000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 18807000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1609000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1811000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 143225000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 260295000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 164315000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 280914000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2616461000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2824835000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 170884000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 185140000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79732000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 104525000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7023000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 49241000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 138179000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 90884000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 395820000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 429792000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 57392000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 61963000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 57392000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 61963000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 453212000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 491755000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 340783000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 266662000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 567843000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1629556000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1798543000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -73753000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73307000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2163249000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2333079000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2163249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |