Quarterly report · Q3

Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-12-01 → 2023-08-31StandaloneNet sales
Revenue¥3.3bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-12-01 → 2022-08-31StandaloneNet sales
Operating income¥461m2022-12-01 → 2023-08-31StandaloneOperating income
Operating income¥423m2021-12-01 → 2022-08-31StandaloneOperating income
Ordinary income¥466m2022-12-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥626m2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2021-12-01 → 2022-08-31StandaloneOrdinary income
Profit before tax¥466m2022-12-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥431m2021-12-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥326m2022-12-01 → 2023-08-31StandaloneProfit loss
Net income¥440m2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income¥303m2021-12-01 → 2022-08-31StandaloneProfit loss
Total assets¥2.4bnat 2023-08-31StandaloneAssets
Total assets¥2.3bnat 2022-11-30StandaloneAssets
Total assets¥2.0bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥363mat 2023-08-31StandaloneLiabilities
Total liabilities¥548mat 2022-11-30StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-08-31StandaloneNet assets
Net assets / equity¥1.7bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.6bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥43.12022-12-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.322023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.142021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.942021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.852022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥42.782022-12-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.412021-12-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.42021-12-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Equity ratio84.8%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued7,633,200at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,633,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,633,200at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 251
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember59600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7566100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember75661
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7500
Number of shares issued shares voting rightsCurrentQuarterInstant7633200
Number of voting rights issued shares voting rightsCurrentQuarterInstant75661
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member59600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member59600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0078
Number of shares held in own name treasury shares etcCurrentQuarterInstant59600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant59600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0078
Cash and depositsPrior1YearInstant_NonConsolidatedMember1405466000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1521124000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember322204000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember351699000JPY
Work in processPrior1YearInstant_NonConsolidatedMember22558000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember34631000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember349345000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember307085000JPY
Other caPrior1YearInstant_NonConsolidatedMember12892000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember19254000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1700000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1700000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2110767000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2232095000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember20603000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember20600000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2159000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1744000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember147970000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember123562000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember170732000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember145907000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2281500000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2378002000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember136096000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember145450000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember130388000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember27694000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember67868000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember41322000JPY
Other clPrior1YearInstant_NonConsolidatedMember163879000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember92460000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember498233000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember306927000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember49763000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass