Half-year report · HY
4053.TEDINET S100Z279
Period2026-01-01 → 2026-06-30
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥14.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥415m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥998m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥420m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥792m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥476m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥347m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥791m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥347m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥574m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥291m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥534m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥624m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥210m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.39 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.59 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.25 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.09 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.11 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.84 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on receipt of donated cash noi | Prior1InterimDuration | - | JPY |
| Gain on receipt of donated cash noi | InterimDuration | 30000000 | JPY |
| Other noi | Prior1InterimDuration | 17000000 | JPY |
| Other noi | InterimDuration | 50000000 | JPY |
| Non operating income | Prior1InterimDuration | 151000000 | JPY |
| Non operating income | InterimDuration | 244000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 8000000 | JPY |
| Interest expenses noe | InterimDuration | 25000000 | JPY |
| Shareholder related expenses noe | Prior1InterimDuration | 100000000 | JPY |
| Shareholder related expenses noe | InterimDuration | 19000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1InterimDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | InterimDuration | 9000000 | JPY |
| Other noe | Prior1InterimDuration | 6000000 | JPY |
| Other noe | InterimDuration | 5000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 115000000 | JPY |
| Non operating expenses | InterimDuration | 60000000 | JPY |
| Ordinary income | Prior1InterimDuration | 452000000 | JPY |
| Ordinary income | InterimDuration | 1189000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 31000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | 59000000 | JPY |
| Other el | Prior1InterimDuration | - | JPY |
| Other el | InterimDuration | 10000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 31000000 | JPY |
| Extraordinary loss | InterimDuration | 69000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 420000000 | JPY |
| Income before income taxes | InterimDuration | 1119000000 | JPY |
| Income taxes | Prior1InterimDuration | 73000000 | JPY |
| Income taxes | InterimDuration | 327000000 | JPY |
| Profit loss | Prior1InterimDuration | 347000000 | JPY |
| Profit loss | InterimDuration | 791000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -1000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 347000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 792000000 | JPY |
| Profit loss | Prior1InterimDuration | 347000000 | JPY |
| Profit loss | InterimDuration | 791000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -131000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 85000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -534000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 217000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -666000000 | JPY |
| Other comprehensive income | InterimDuration | 303000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -318000000 | JPY |
| Comprehensive income | InterimDuration | 1094000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -318000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1095000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -1000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 420000000 | JPY |
| Income before income taxes | InterimDuration | 1119000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |