Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥247m2024-07-01 → 2024-12-31Cons.Net sales
Revenue¥494m2023-07-01 → 2024-06-30Cons.Net sales (5-year summary)
Revenue¥220m2023-07-01 → 2023-12-31Cons.Net sales
Operating income−¥7m2024-07-01 → 2024-12-31Cons.Operating income
Operating income−¥22m2023-07-01 → 2023-12-31Cons.Operating income
Ordinary income−¥8m2024-07-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥3m2023-07-01 → 2024-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥23m2023-07-01 → 2023-12-31Cons.Ordinary income
Profit before tax−¥8m2024-07-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥23m2023-07-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥9m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥19m2023-07-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income−¥9m2024-07-01 → 2024-12-31Cons.Profit loss
Net income−¥19m2023-07-01 → 2023-12-31Cons.Profit loss
Total assets¥752mat 2024-12-31Cons.Assets
Total assets¥768mat 2024-06-30Cons.Assets
Total assets¥742mat 2023-12-31Cons.Total assets (5-year summary)
Total liabilities¥32mat 2024-12-31Cons.Liabilities
Total liabilities¥38mat 2024-06-30Cons.Liabilities
Net assets / equity¥721mat 2024-12-31Cons.Net assets
Net assets / equity¥730mat 2024-06-30Cons.Net assets
Net assets / equity¥716mat 2023-12-31Cons.Net assets (5-year summary)
Cash and deposits¥502mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥578mat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥502mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥578mat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥542mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥417mat 2023-06-30dCons.Cash and cash equivalents
Operating cash flow−¥71m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥19m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥57m2023-07-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2023-07-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥187m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥187m2023-07-01 → 2023-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.482024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.352023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.32023-07-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio95.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio95.0%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio96.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 347
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember898700
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1537
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember620032
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1060
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember587873
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.1005
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember528000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0903
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember90600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0155
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember60473
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0103
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember43100
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0074
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember42000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0072
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember37200
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0064
Number of shares heldCurrentQuarterInstant4154510
Shareholding ratioCurrentQuarterInstant0.7104
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember7500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5845000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember58450
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3607
Number of shares issued shares voting rightsCurrentQuarterInstant5856107
Number of voting rights issued shares voting rightsCurrentQuarterInstant58450
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member7500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member7500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0013
Number of shares held in own name treasury shares etcCurrentQuarterInstant7500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant7500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0013
Cash and depositsPrior1YearInstant578443000JPY
Cash and depositsCurrentQuarterInstant501794000JPY
Accounts receivable trade and contract assets caPrior1YearInstant93750000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant160531000JPY
Work in processPrior1YearInstant5922000JPY
Work in processCurrentQuarterInstant4262000JPY
Prepaid expensesPrior1YearInstant20108000JPY
Prepaid expensesCurrentQuarterInstant19210000JPY
Other caPrior1YearInstant-JPY
Other caCurrentQuarterInstant1298000JPY
Current assetsPrior1YearInstant698224000JPY
Current assetsCurrentQuarterInstant687095000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-07-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass