Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥78m2022-07-01 → 2022-09-30Cons.Net sales
Revenue¥383m2021-07-01 → 2022-06-30Cons.Net sales (5-year summary)
Revenue¥53m2021-07-01 → 2021-09-30Cons.Net sales
Operating income−¥13m2022-07-01 → 2022-09-30Cons.Operating income
Operating income−¥28m2021-07-01 → 2021-09-30Cons.Operating income
Ordinary income−¥13m2022-07-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥27m2021-07-01 → 2022-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥28m2021-07-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥13m2022-07-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥28m2021-07-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥11m2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥29m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥29m2021-07-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥11m2022-07-01 → 2022-09-30Cons.Profit loss
Net income−¥29m2021-07-01 → 2021-09-30Cons.Profit loss
Total assets¥576mat 2022-09-30Cons.Assets
Total assets¥599mat 2022-06-30Cons.Assets
Total assets¥516mat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥19mat 2022-09-30Cons.Liabilities
Total liabilities¥31mat 2022-06-30Cons.Liabilities
Net assets / equity¥557mat 2022-09-30Cons.Net assets
Net assets / equity¥568mat 2022-06-30Cons.Net assets
Net assets / equity¥482mat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥417mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥471mat 2022-06-30Cons.Cash and deposits
EPS (basic)¥-2.052022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.272021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.182021-07-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.272021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio96.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio94.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 218
ItemContextValueUnit
Work in processPrior1YearInstant60000JPY
Work in processCurrentQuarterInstant1677000JPY
Prepaid expensesPrior1YearInstant21772000JPY
Prepaid expensesCurrentQuarterInstant23752000JPY
Current assetsPrior1YearInstant550296000JPY
Current assetsCurrentQuarterInstant528350000JPY
Property plant and equipmentPrior1YearInstant10846000JPY
Property plant and equipmentCurrentQuarterInstant10039000JPY
Intangible assetsPrior1YearInstant2065000JPY
Intangible assetsCurrentQuarterInstant1948000JPY
Investments and other assetsPrior1YearInstant36251000JPY
Investments and other assetsCurrentQuarterInstant35821000JPY
Noncurrent assetsPrior1YearInstant49163000JPY
Noncurrent assetsCurrentQuarterInstant47809000JPY
AssetsPrior1YearInstant599459000JPY
AssetsCurrentQuarterInstant576160000JPY
Accounts payable otherPrior1YearInstant6494000JPY
Accounts payable otherCurrentQuarterInstant7573000JPY
Income taxes payablePrior1YearInstant5872000JPY
Income taxes payableCurrentQuarterInstant1458000JPY
Accrued consumption taxesPrior1YearInstant15319000JPY
Accrued consumption taxesCurrentQuarterInstant6321000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant227000JPY
Other clPrior1YearInstant3279000JPY
Other clCurrentQuarterInstant3438000JPY
Current liabilitiesPrior1YearInstant30966000JPY
Current liabilitiesCurrentQuarterInstant19017000JPY
LiabilitiesPrior1YearInstant30966000JPY
LiabilitiesCurrentQuarterInstant19017000JPY
Capital stockPrior1YearInstant285394000JPY
Capital stockCurrentQuarterInstant285394000JPY
Capital surplusPrior1YearInstant269084000JPY
Capital surplusCurrentQuarterInstant269084000JPY
Retained earningsPrior1YearInstant10865000JPY
Retained earningsCurrentQuarterInstant-476000JPY
Shareholders equityPrior1YearInstant565344000JPY
Shareholders equityCurrentQuarterInstant554002000JPY
Foreign currency translation adjustmentPrior1YearInstant3149000JPY
Foreign currency translation adjustmentCurrentQuarterInstant3140000JPY
Valuation and translation adjustmentsPrior1YearInstant3149000JPY
Valuation and translation adjustmentsCurrentQuarterInstant3140000JPY
Net assetsPrior1YearInstant568493000JPY
Net assetsCurrentQuarterInstant557142000JPY
Liabilities and net assetsPrior1YearInstant599459000JPY
Liabilities and net assetsCurrentQuarterInstant576160000JPY
Net salesPrior1YTDDuration52664000JPY
Net salesCurrentYTDDuration77758000JPY
Cost of salesPrior1YTDDuration17398000JPY
Cost of salesCurrentYTDDuration26939000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass