Tokyo Tape
Sign in
← Ficha

Annual report

4052.TEDINET S100P9Y4
Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥383m2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥260m2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥420m2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥282m2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥210m2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥26m2021-07-01 → 2022-06-30Cons.Operating income
Operating income−¥64m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥27m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥63m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥91m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥27m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥63m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥29m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥62m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥67m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥43m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥29m2021-07-01 → 2022-06-30Cons.Profit loss
Net income−¥62m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥599mat 2022-06-30Cons.Assets
Total assets¥545mat 2021-06-30Cons.Assets
Total assets¥578mat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥449mat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥439mat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥31mat 2022-06-30Cons.Liabilities
Total liabilities¥38mat 2021-06-30Cons.Liabilities
Net assets / equity¥568mat 2022-06-30Cons.Net assets
Net assets / equity¥507mat 2021-06-30Cons.Net assets
Net assets / equity¥524mat 2020-06-30dCons.Net assets
Net assets / equity¥386mat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥395mat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥471mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥452mat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥471mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥452mat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥420mat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥340mat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥396mat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥16m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥6m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥19m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥43m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥63m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥223m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.272021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.312020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.622019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.562018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.12017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.272021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.52019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥102.53at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥92.15at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥96.92at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥-1.33at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥0.31at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio94.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio90.7%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio86.0%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio90.0%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE5.4%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE14.6%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE16.9%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees22at 2022-06-30Cons.Number of employees
Employees25at 2021-06-30Cons.Number of employees
Employees21at 2020-06-30dCons.Number of employees
Employees22at 2019-06-30dCons.Number of employees
Employees16at 2018-06-30dCons.Number of employees
Revenue¥383m2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥260m2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥420m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥282m2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥210m2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥26m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income−¥65m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥26m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥64m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥84m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥53m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥64m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥28m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥64m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥70m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥18m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥45m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥596mat 2022-06-30StandaloneAssets
Total assets¥546mat 2021-06-30StandaloneAssets
Total assets¥580mat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥441mat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥441mat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥36mat 2022-06-30StandaloneLiabilities
Total liabilities¥45mat 2021-06-30StandaloneLiabilities
Net assets / equity¥560mat 2022-06-30StandaloneNet assets
Net assets / equity¥502mat 2021-06-30StandaloneNet assets
Net assets / equity¥522mat 2020-06-30dStandaloneNet assets
Net assets / equity¥380mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥398mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥458mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥446mat 2021-06-30StandaloneCash and deposits
EPS (basic)¥5.122021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.592020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.332019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.362018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.572017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.122021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.212019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥100.95at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥91.22at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥96.54at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2.51at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.85at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio94.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.0%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE15.6%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE17.8%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,544,752at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,498,625at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,409,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees22at 2022-06-30StandaloneNumber of employees
Employees23at 2021-06-30StandaloneNumber of employees
Employees19at 2020-06-30dStandaloneNumber of employees
Employees21at 2019-06-30dStandaloneNumber of employees
Employees16at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,010
ItemContextValueUnit
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)曹　暉
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)東京都豊島区
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)王　潞
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都豊島区
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)脇　健一郎
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)東京都国分寺市
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)ＨＵＩＺＨＯＵ ＤＥＳＡＹ ＳＶ ＡＵＴＯＭＯＴＩＶＥ ＣＯ．，ＬＴＤ．（常任代理人　ＳＭＢＣ日興証券株式会社）
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)ニッセイ・キャピタル６号投資事業有限責任組合
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内２丁目３番２号
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京都港区南青山２丁目６番２１号
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)松井証券株式会社
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都千代田区麴町１丁目４番地
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社ＳＢＩ証券
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区六本木１丁目６番１号
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)長瀬　泰
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)東京都新宿区
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)ＳＭＢＣ日興証券株式会社
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内３丁目３番１号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMemberText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember－
Treasury shares etc (text)FilingDateInstantText · Plus
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000WakiKenichiroMember
Original text (Japanese)代表取締役社長CEO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000WakiKenichiroMember
Original text (Japanese)脇　健一郎
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000WakiKenichiroMember1960-12-04
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35758-000WakiKenichiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000WakiKenichiroMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000HuiCaoMember
Original text (Japanese)代表取締役CTO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000HuiCaoMember
Original text (Japanese)曹　暉
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000HuiCaoMember1977-12-30
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35758-000HuiCaoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35758-000HuiCaoMember
Original text (Japanese)（注）３

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass