Half-year report · HY
4043.TEDINET S100WZ85
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥163.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥343.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥165.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥19.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥14.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥536.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥476.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥462.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥251.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥202.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥285.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥273.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥266.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥128.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥127.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥52.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥47.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥168.81 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥325.08 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.81 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥3.9bn |
| Cementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.4bn |
| Cementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥32.1bn |
| Cementreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥309m |
| Cementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥52.3bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥52.3bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥55m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Eco Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Eco Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Eco Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥59m |
| Eco Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥256m |
| Electronic And Advanced Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥42.6bn |
| Electronic And Advanced Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥42.1bn |
| Electronic And Advanced Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥482m |
| Electronic And Advanced Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Life Sciencereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Life Sciencereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Life Sciencereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Life Sciencereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥169.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥163.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥23.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥19.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥3.4bn |
| Cementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.3bn |
| Cementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.2bn |
| Cementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥76m |
| Cementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.3bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥57.2bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥71m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Eco Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Eco Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Eco Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99m |
| Eco Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥220m |
| Electronic And Advanced Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥39.8bn |
| Electronic And Advanced Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| Electronic And Advanced Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥430m |
| Electronic And Advanced Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Life Sciencereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Life Sciencereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Life Sciencereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Life Sciencereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥170.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥165.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥17.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 698
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1InterimDuration | 197000000 | JPY |
| Other net ope cf | InterimDuration | 278000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 28806000000 | JPY |
| Subtotal ope cf | InterimDuration | 25042000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 795000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 758000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -517000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -738000000 | JPY |
| Proceeds from insurance income ope cf | Prior1InterimDuration | 43000000 | JPY |
| Proceeds from insurance income ope cf | InterimDuration | － | JPY |
| Compensation for damage paid ope cf | Prior1InterimDuration | － | JPY |
| Compensation for damage paid ope cf | InterimDuration | -6000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -2758000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -2676000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 26370000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 22378000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -7000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -600000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 338000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 370000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -11437000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -12275000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 35000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 1564000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -90000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -7272000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 2182000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 764000000 | JPY |
| Payments of long term loans receivable inv cf | Prior1InterimDuration | -1000000 | JPY |
| Payments of long term loans receivable inv cf | InterimDuration | -4000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1InterimDuration | 109000000 | JPY |
| Collection of long term loans receivable inv cf | InterimDuration | 108000000 | JPY |
| Subsidies received inv cf | Prior1InterimDuration | 82000000 | JPY |
| Subsidies received inv cf | InterimDuration | 38000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -2387000000 | JPY |
| Other net inv cf | InterimDuration | -1007000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -11177000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -18313000000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1InterimDuration | 960000000 | JPY |
| Increase decrease in short term loans payable fin cf | InterimDuration | -3635000000 | JPY |
| Increase decrease in commercial papers fin cf | Prior1InterimDuration | -15000000000 | JPY |
| Increase decrease in commercial papers fin cf | InterimDuration | 20000000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 35731000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -1162000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -1543000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 19909000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | InterimDuration | 1619000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |