Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥20.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥19.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥17.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥796m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥886m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥716m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥708m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥663m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥504m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥462m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥155m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥510m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥20.3bnat 2024-03-31Cons.Assets
Total assets¥18.3bnat 2023-03-31Cons.Assets
Total assets¥17.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥13.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥371m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥614m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥327m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥858m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥893m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥586.712023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥391.942022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥359.832021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.422020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥575.012023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥3,715.12at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,991.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,595.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,105.93at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees305at 2024-03-31Cons.Number of employees
Employees301at 2023-03-31Cons.Number of employees
Employees304at 2022-03-31dCons.Number of employees
Employees244at 2021-03-31dCons.Number of employees
Revenue¥15.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥14.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥661m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥705m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥567m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥583m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥280m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥586m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥425m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥585m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥271m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥64m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.9bnat 2024-03-31StandaloneAssets
Total assets¥16.5bnat 2023-03-31StandaloneAssets
Total assets¥15.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥11.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥808mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥490mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥571.632023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥330.772022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥455.52021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥255.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.42019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥560.232023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,491.95at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,694.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,387.27at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,864.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,716.24at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,330,330at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,330at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,330at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,330at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,330,330at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees213at 2024-03-31StandaloneNumber of employees
Employees196at 2023-03-31StandaloneNumber of employees
Employees201at 2022-03-31dStandaloneNumber of employees
Employees189at 2021-03-31dStandaloneNumber of employees
Employees153at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥310m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥257m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥115m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥115m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Chemical Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.7bn
Chemical Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥612m
Chemical Businessreportable segmentemployeesat 2024-03-31218 pure
Chemical Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥16.8bn
Chemical Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥16.8bn
Chemical Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥0
Chemical Businessreportable segmentsegment assetsat 2024-03-31¥12.5bn
Chemical Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Various Salt Businessesreportable segmentcapex2023-04-01 → 2024-03-31¥97m
Various Salt Businessesreportable segmentdepreciation2023-04-01 → 2024-03-31¥152m
Various Salt Businessesreportable segmentemployeesat 2024-03-3134 pure
Various Salt Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥3.3bn
Various Salt Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.2bn
Various Salt Businessesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥115m
Various Salt Businessesreportable segmentsegment assetsat 2024-03-31¥1.8bn
Various Salt Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥204m
—segment totalemployeesat 2024-03-31252 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥764m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥20.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥20.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥115m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.6bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥555m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥159m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥888m
Chemical Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.5bn
Chemical Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥704m
Chemical Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.5bn
Chemical Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.5bn
Chemical Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Chemical Businessreportable segmentsegment assetsat 2023-03-31¥12.8bn
Chemical Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Various Salt Businessesreportable segmentcapex2022-04-01 → 2023-03-31¥209m
Various Salt Businessesreportable segmentdepreciation2022-04-01 → 2023-03-31¥140m
Various Salt Businessesreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Various Salt Businessesreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.1bn
Various Salt Businessesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥81m
Various Salt Businessesreportable segmentsegment assetsat 2023-03-31¥1.5bn
Various Salt Businessesreportable segmentsegment profit2022-04-01 → 2023-03-31¥107m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥845m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥81m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Chemical Businessreportable segmentemployeesat 2024-03-31160 pure
—segment totalemployeesat 2024-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,575
ItemContextValueUnit
Shareholders equityCurrentYearInstant7176000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant122000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant120000000JPY
Foreign currency translation adjustmentPrior1YearInstant93000000JPY
Foreign currency translation adjustmentCurrentYearInstant126000000JPY
Valuation and translation adjustmentsPrior1YearInstant215000000JPY
Valuation and translation adjustmentsCurrentYearInstant247000000JPY
Non controlling interestsPrior1YearInstant58000000JPY
Non controlling interestsCurrentYearInstant77000000JPY
Net assetsPrior1YearInstant5191000000JPY
Net assetsCurrentYearInstant7501000000JPY
Liabilities and net assetsPrior1YearInstant18346000000JPY
Liabilities and net assetsCurrentYearInstant20258000000JPY
Net salesPrior1YearDuration19601000000JPY
Net salesCurrentYearDuration19987000000JPY
Cost of salesPrior1YearDuration15096000000JPY
Cost of salesCurrentYearDuration14482000000JPY
Gross profitPrior1YearDuration4504000000JPY
Gross profitCurrentYearDuration5504000000JPY
Selling general and administrative expensesPrior1YearDuration3708000000JPY
Selling general and administrative expensesCurrentYearDuration3940000000JPY
Operating incomePrior1YearDuration796000000JPY
Operating incomeCurrentYearDuration1564000000JPY
Interest income noiPrior1YearDuration9000000JPY
Interest income noiCurrentYearDuration9000000JPY
Dividends income noiPrior1YearDuration5000000JPY
Dividends income noiCurrentYearDuration14000000JPY
Lease income noiPrior1YearDuration158000000JPY
Lease income noiCurrentYearDuration120000000JPY
Equity in earnings of affiliates noiPrior1YearDuration30000000JPY
Equity in earnings of affiliates noiCurrentYearDuration28000000JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration229000000JPY
Other noiPrior1YearDuration73000000JPY
Other noiCurrentYearDuration58000000JPY
Non operating incomePrior1YearDuration277000000JPY
Non operating incomeCurrentYearDuration461000000JPY
Interest expenses noePrior1YearDuration42000000JPY
Interest expenses noeCurrentYearDuration43000000JPY
Cost of lease revenue noePrior1YearDuration75000000JPY
Cost of lease revenue noeCurrentYearDuration70000000JPY
Expenses on inactive non current assets noePrior1YearDuration-JPY
Expenses on inactive non current assets noeCurrentYearDuration85000000JPY
Other noePrior1YearDuration70000000JPY
Other noeCurrentYearDuration45000000JPY
Non operating expensesPrior1YearDuration187000000JPY
Non operating expensesCurrentYearDuration245000000JPY
Ordinary incomePrior1YearDuration886000000JPY
Ordinary incomeCurrentYearDuration1780000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass