Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥34.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥35.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.7bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥912m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥3.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥2.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥2.3bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.3bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥58.4bnat 2024-12-31Cons.Assets
Total assets¥51.3bnat 2023-12-31Cons.Assets
Total assets¥50.3bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥46.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥42.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥20.4bnat 2024-12-31Cons.Liabilities
Total liabilities¥17.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥38.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥33.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥32.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥29.4bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥7.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥5.1bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥7.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥352m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥543m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥498m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥561m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥271.372024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.862023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥237.532022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.462021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.372020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,468.46at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,994.74at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,689.28at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,378.42at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,114.67at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio64.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees604at 2024-12-31Cons.Number of employees
Employees609at 2023-12-31Cons.Number of employees
Employees599at 2022-12-31dCons.Number of employees
Employees598at 2021-12-31dCons.Number of employees
Employees612at 2020-12-31dCons.Number of employees
Revenue¥30.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥27.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥27.8bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥830m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.9bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥2.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.1bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥52.9bnat 2024-12-31StandaloneAssets
Total assets¥43.6bnat 2023-12-31StandaloneAssets
Total assets¥42.6bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥38.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥36.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2024-12-31StandaloneLiabilities
Total liabilities¥14.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥32.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥29.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥27.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥24.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥230.562024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥241.52022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.222020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,866.41at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,436.32at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,139.1at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,824.44at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,598.82at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,458,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees472at 2024-12-31StandaloneNumber of employees
Employees474at 2023-12-31StandaloneNumber of employees
Employees464at 2022-12-31dStandaloneNumber of employees
Employees462at 2021-12-31dStandaloneNumber of employees
Employees474at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 115
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥156m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥82m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥769m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥769m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥21.7bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥749m
Chemical Productsreportable segmentcapex2024-01-01 → 2024-12-31¥953m
Chemical Productsreportable segmentdepreciation2024-01-01 → 2024-12-31¥481m
Chemical Productsreportable segmentemployeesat 2024-12-31190 pure
Chemical Productsreportable segmentrevenue2024-01-01 → 2024-12-31¥18.4bn
Chemical Productsreportable segmentrevenue external2024-01-01 → 2024-12-31¥18.3bn
Chemical Productsreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥66m
Chemical Productsreportable segmentsegment assetsat 2024-12-31¥11.8bn
Chemical Productsreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.1bn
Fertilizerreportable segmentcapex2024-01-01 → 2024-12-31¥522m
Fertilizerreportable segmentdepreciation2024-01-01 → 2024-12-31¥198m
Fertilizerreportable segmentemployeesat 2024-12-31130 pure
Fertilizerreportable segmentrevenue2024-01-01 → 2024-12-31¥10.8bn
Fertilizerreportable segmentrevenue external2024-01-01 → 2024-12-31¥10.8bn
Fertilizerreportable segmentsegment assetsat 2024-12-31¥11.1bn
Fertilizerreportable segmentsegment profit2024-01-01 → 2024-12-31¥230m
Gypsum Boardreportable segmentcapex2024-01-01 → 2024-12-31¥115m
Gypsum Boardreportable segmentdepreciation2024-01-01 → 2024-12-31¥11m
Gypsum Boardreportable segmentemployeesat 2024-12-3140 pure
Gypsum Boardreportable segmentrevenue2024-01-01 → 2024-12-31¥3.7bn
Gypsum Boardreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.7bn
Gypsum Boardreportable segmentsegment assetsat 2024-12-31¥2.4bn
Gypsum Boardreportable segmentsegment profit2024-01-01 → 2024-12-31¥54m
Petroleumreportable segmentcapex2024-01-01 → 2024-12-31¥8m
Petroleumreportable segmentdepreciation2024-01-01 → 2024-12-31¥13m
Petroleumreportable segmentemployeesat 2024-12-3112 pure
Petroleumreportable segmentrevenue2024-01-01 → 2024-12-31¥2.1bn
Petroleumreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.0bn
Petroleumreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥121m
Petroleumreportable segmentsegment assetsat 2024-12-31¥955m
Petroleumreportable segmentsegment profit2024-01-01 → 2024-12-31¥13m
Real Estatereportable segmentcapex2024-01-01 → 2024-12-31¥77m
Real Estatereportable segmentdepreciation2024-01-01 → 2024-12-31¥303m
Real Estatereportable segmentemployeesat 2024-12-315 pure
Real Estatereportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Real Estatereportable segmentrevenue external2024-01-01 → 2024-12-31¥1.3bn
Real Estatereportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥79m
Real Estatereportable segmentsegment assetsat 2024-12-31¥6.3bn
Real Estatereportable segmentsegment profit2024-01-01 → 2024-12-31¥736m
Transportationreportable segmentcapex2024-01-01 → 2024-12-31¥44m
Transportationreportable segmentdepreciation2024-01-01 → 2024-12-31¥154m
Transportationreportable segmentemployeesat 2024-12-3180 pure
Transportationreportable segmentrevenue2024-01-01 → 2024-12-31¥3.3bn
Transportationreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.8bn
Transportationreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥502m
Transportationreportable segmentsegment assetsat 2024-12-31¥4.2bn
Transportationreportable segmentsegment profit2024-01-01 → 2024-12-31¥296m
—segment totalcapex2024-01-01 → 2024-12-31¥1.7bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.2bn
—segment totalrevenue2024-01-01 → 2024-12-31¥39.7bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥38.9bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥769m
—segment totalsegment assetsat 2024-12-31¥36.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥3.4bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥73m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥66m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥14.2bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥827m
Chemical Productsreportable segmentcapex2023-01-01 → 2023-12-31¥844m
Chemical Productsreportable segmentdepreciation2023-01-01 → 2023-12-31¥442m
Chemical Productsreportable segmentrevenue2023-01-01 → 2023-12-31¥15.8bn
Chemical Productsreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.7bn
Chemical Productsreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥59m
Chemical Productsreportable segmentsegment assetsat 2023-12-31¥10.7bn
Chemical Productsreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.5bn
Fertilizerreportable segmentcapex2023-01-01 → 2023-12-31¥511m
Fertilizerreportable segmentdepreciation2023-01-01 → 2023-12-31¥157m
Fertilizerreportable segmentrevenue2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentsegment assetsat 2023-12-31¥10.4bn
Fertilizerreportable segmentsegment profit2023-01-01 → 2023-12-31−¥423m
Gypsum Boardreportable segmentcapex2023-01-01 → 2023-12-31¥34m
Gypsum Boardreportable segmentdepreciation2023-01-01 → 2023-12-31¥4m
Gypsum Boardreportable segmentrevenue2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentsegment assetsat 2023-12-31¥2.2bn
Gypsum Boardreportable segmentsegment profit2023-01-01 → 2023-12-31−¥315m
Petroleumreportable segmentcapex2023-01-01 → 2023-12-31¥11m
Petroleumreportable segmentdepreciation2023-01-01 → 2023-12-31¥14m
Petroleumreportable segmentrevenue2023-01-01 → 2023-12-31¥2.1bn
Petroleumreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.9bn
Petroleumreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥133m
Petroleumreportable segmentsegment assetsat 2023-12-31¥924m
Petroleumreportable segmentsegment profit2023-01-01 → 2023-12-31¥16m
Real Estatereportable segmentcapex2023-01-01 → 2023-12-31¥647m
Real Estatereportable segmentdepreciation2023-01-01 → 2023-12-31¥297m
Real Estatereportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥74m
Real Estatereportable segmentsegment assetsat 2023-12-31¥6.6bn
Real Estatereportable segmentsegment profit2023-01-01 → 2023-12-31¥721m
Transportationreportable segmentcapex2023-01-01 → 2023-12-31¥24m
Transportationreportable segmentdepreciation2023-01-01 → 2023-12-31¥166m
Transportationreportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Transportationreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥488m
Transportationreportable segmentsegment assetsat 2023-12-31¥6.2bn
Transportationreportable segmentsegment profit2023-01-01 → 2023-12-31¥265m
—segment totalcapex2023-01-01 → 2023-12-31¥2.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.1bn
—segment totalrevenue2023-01-01 → 2023-12-31¥35.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥34.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥756m
—segment totalsegment assetsat 2023-12-31¥37.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.7bn
Chemical Productsreportable segmentemployeesat 2024-12-31190 pure
Fertilizerreportable segmentemployeesat 2024-12-31130 pure
Real Estatereportable segmentemployeesat 2024-12-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,749
ItemContextValueUnit
Other noeCurrentYearDuration_NonConsolidatedMember5000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember43000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember27000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1321000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember2689000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember2000000JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember404000000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember29000000JPY
Insurance income eiPrior1YearDuration_NonConsolidatedMember-JPY
Insurance income eiCurrentYearDuration_NonConsolidatedMember655000000JPY
Subsidy eiPrior1YearDuration_NonConsolidatedMember214000000JPY
Subsidy eiCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember618000000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember688000000JPY
Loss on disaster elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on disaster elCurrentYearDuration_NonConsolidatedMember606000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember37000000JPY
Loss on sales of investment securities elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on sales of investment securities elCurrentYearDuration_NonConsolidatedMember0JPY
Other elPrior1YearDuration_NonConsolidatedMember-JPY
Other elCurrentYearDuration_NonConsolidatedMember2000000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember646000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1940000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember2730000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember571000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember875000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-50000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-98000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember520000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember776000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1419000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1953000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember2147000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1217000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember80000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember1297000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember368000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember812000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember5337000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember14663000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember21181000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-873000000JPY
Reversal of reserve for advanced depreciation of noncurrent assetsPrior1YearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember-23000000JPY
Reversal of reserve for advanced depreciation of noncurrent assetsPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember23000000JPY
Reversal of reserve for advanced depreciation of noncurrent assetsPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-432000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-432000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass