Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥34.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥35.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.7bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥912m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥3.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥2.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥2.3bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.3bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥58.4bnat 2024-12-31Cons.Assets
Total assets¥51.3bnat 2023-12-31Cons.Assets
Total assets¥50.3bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥46.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥42.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥20.4bnat 2024-12-31Cons.Liabilities
Total liabilities¥17.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥38.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥33.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥32.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥29.4bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥7.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥5.1bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥7.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥352m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥543m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥498m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥561m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥271.372024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.862023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥237.532022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.462021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.372020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,468.46at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,994.74at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,689.28at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,378.42at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,114.67at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio64.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees604at 2024-12-31Cons.Number of employees
Employees609at 2023-12-31Cons.Number of employees
Employees599at 2022-12-31dCons.Number of employees
Employees598at 2021-12-31dCons.Number of employees
Employees612at 2020-12-31dCons.Number of employees
Revenue¥30.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥27.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥27.8bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥830m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.9bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥2.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.1bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥52.9bnat 2024-12-31StandaloneAssets
Total assets¥43.6bnat 2023-12-31StandaloneAssets
Total assets¥42.6bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥38.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥36.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2024-12-31StandaloneLiabilities
Total liabilities¥14.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥32.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥29.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥27.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥24.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥230.562024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥241.52022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.222020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,866.41at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,436.32at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,139.1at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,824.44at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,598.82at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,458,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees472at 2024-12-31StandaloneNumber of employees
Employees474at 2023-12-31StandaloneNumber of employees
Employees464at 2022-12-31dStandaloneNumber of employees
Employees462at 2021-12-31dStandaloneNumber of employees
Employees474at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 115
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥156m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥82m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥769m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥769m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥21.7bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥749m
Chemical Productsreportable segmentcapex2024-01-01 → 2024-12-31¥953m
Chemical Productsreportable segmentdepreciation2024-01-01 → 2024-12-31¥481m
Chemical Productsreportable segmentemployeesat 2024-12-31190 pure
Chemical Productsreportable segmentrevenue2024-01-01 → 2024-12-31¥18.4bn
Chemical Productsreportable segmentrevenue external2024-01-01 → 2024-12-31¥18.3bn
Chemical Productsreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥66m
Chemical Productsreportable segmentsegment assetsat 2024-12-31¥11.8bn
Chemical Productsreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.1bn
Fertilizerreportable segmentcapex2024-01-01 → 2024-12-31¥522m
Fertilizerreportable segmentdepreciation2024-01-01 → 2024-12-31¥198m
Fertilizerreportable segmentemployeesat 2024-12-31130 pure
Fertilizerreportable segmentrevenue2024-01-01 → 2024-12-31¥10.8bn
Fertilizerreportable segmentrevenue external2024-01-01 → 2024-12-31¥10.8bn
Fertilizerreportable segmentsegment assetsat 2024-12-31¥11.1bn
Fertilizerreportable segmentsegment profit2024-01-01 → 2024-12-31¥230m
Gypsum Boardreportable segmentcapex2024-01-01 → 2024-12-31¥115m
Gypsum Boardreportable segmentdepreciation2024-01-01 → 2024-12-31¥11m
Gypsum Boardreportable segmentemployeesat 2024-12-3140 pure
Gypsum Boardreportable segmentrevenue2024-01-01 → 2024-12-31¥3.7bn
Gypsum Boardreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.7bn
Gypsum Boardreportable segmentsegment assetsat 2024-12-31¥2.4bn
Gypsum Boardreportable segmentsegment profit2024-01-01 → 2024-12-31¥54m
Petroleumreportable segmentcapex2024-01-01 → 2024-12-31¥8m
Petroleumreportable segmentdepreciation2024-01-01 → 2024-12-31¥13m
Petroleumreportable segmentemployeesat 2024-12-3112 pure
Petroleumreportable segmentrevenue2024-01-01 → 2024-12-31¥2.1bn
Petroleumreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.0bn
Petroleumreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥121m
Petroleumreportable segmentsegment assetsat 2024-12-31¥955m
Petroleumreportable segmentsegment profit2024-01-01 → 2024-12-31¥13m
Real Estatereportable segmentcapex2024-01-01 → 2024-12-31¥77m
Real Estatereportable segmentdepreciation2024-01-01 → 2024-12-31¥303m
Real Estatereportable segmentemployeesat 2024-12-315 pure
Real Estatereportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Real Estatereportable segmentrevenue external2024-01-01 → 2024-12-31¥1.3bn
Real Estatereportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥79m
Real Estatereportable segmentsegment assetsat 2024-12-31¥6.3bn
Real Estatereportable segmentsegment profit2024-01-01 → 2024-12-31¥736m
Transportationreportable segmentcapex2024-01-01 → 2024-12-31¥44m
Transportationreportable segmentdepreciation2024-01-01 → 2024-12-31¥154m
Transportationreportable segmentemployeesat 2024-12-3180 pure
Transportationreportable segmentrevenue2024-01-01 → 2024-12-31¥3.3bn
Transportationreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.8bn
Transportationreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥502m
Transportationreportable segmentsegment assetsat 2024-12-31¥4.2bn
Transportationreportable segmentsegment profit2024-01-01 → 2024-12-31¥296m
—segment totalcapex2024-01-01 → 2024-12-31¥1.7bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.2bn
—segment totalrevenue2024-01-01 → 2024-12-31¥39.7bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥38.9bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥769m
—segment totalsegment assetsat 2024-12-31¥36.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥3.4bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥73m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥66m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥14.2bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥827m
Chemical Productsreportable segmentcapex2023-01-01 → 2023-12-31¥844m
Chemical Productsreportable segmentdepreciation2023-01-01 → 2023-12-31¥442m
Chemical Productsreportable segmentrevenue2023-01-01 → 2023-12-31¥15.8bn
Chemical Productsreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.7bn
Chemical Productsreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥59m
Chemical Productsreportable segmentsegment assetsat 2023-12-31¥10.7bn
Chemical Productsreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.5bn
Fertilizerreportable segmentcapex2023-01-01 → 2023-12-31¥511m
Fertilizerreportable segmentdepreciation2023-01-01 → 2023-12-31¥157m
Fertilizerreportable segmentrevenue2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentsegment assetsat 2023-12-31¥10.4bn
Fertilizerreportable segmentsegment profit2023-01-01 → 2023-12-31−¥423m
Gypsum Boardreportable segmentcapex2023-01-01 → 2023-12-31¥34m
Gypsum Boardreportable segmentdepreciation2023-01-01 → 2023-12-31¥4m
Gypsum Boardreportable segmentrevenue2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentsegment assetsat 2023-12-31¥2.2bn
Gypsum Boardreportable segmentsegment profit2023-01-01 → 2023-12-31−¥315m
Petroleumreportable segmentcapex2023-01-01 → 2023-12-31¥11m
Petroleumreportable segmentdepreciation2023-01-01 → 2023-12-31¥14m
Petroleumreportable segmentrevenue2023-01-01 → 2023-12-31¥2.1bn
Petroleumreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.9bn
Petroleumreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥133m
Petroleumreportable segmentsegment assetsat 2023-12-31¥924m
Petroleumreportable segmentsegment profit2023-01-01 → 2023-12-31¥16m
Real Estatereportable segmentcapex2023-01-01 → 2023-12-31¥647m
Real Estatereportable segmentdepreciation2023-01-01 → 2023-12-31¥297m
Real Estatereportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥74m
Real Estatereportable segmentsegment assetsat 2023-12-31¥6.6bn
Real Estatereportable segmentsegment profit2023-01-01 → 2023-12-31¥721m
Transportationreportable segmentcapex2023-01-01 → 2023-12-31¥24m
Transportationreportable segmentdepreciation2023-01-01 → 2023-12-31¥166m
Transportationreportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Transportationreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥488m
Transportationreportable segmentsegment assetsat 2023-12-31¥6.2bn
Transportationreportable segmentsegment profit2023-01-01 → 2023-12-31¥265m
—segment totalcapex2023-01-01 → 2023-12-31¥2.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.1bn
—segment totalrevenue2023-01-01 → 2023-12-31¥35.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥34.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥756m
—segment totalsegment assetsat 2023-12-31¥37.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.7bn
Chemical Productsreportable segmentemployeesat 2024-12-31190 pure
Fertilizerreportable segmentemployeesat 2024-12-31130 pure
Real Estatereportable segmentemployeesat 2024-12-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,749
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-15641000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-15462000000JPY
Machinery equipment and vehicles netPrior1YearInstant1266000000JPY
Machinery equipment and vehicles netCurrentYearInstant1299000000JPY
Tools furniture and fixturesPrior1YearInstant1571000000JPY
Tools furniture and fixturesCurrentYearInstant1653000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1425000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1411000000JPY
Tools furniture and fixtures netPrior1YearInstant145000000JPY
Tools furniture and fixtures netCurrentYearInstant241000000JPY
LandPrior1YearInstant7086000000JPY
LandCurrentYearInstant7112000000JPY
Lease assets ppePrior1YearInstant457000000JPY
Lease assets ppeCurrentYearInstant449000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-121000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-141000000JPY
Lease assets net ppePrior1YearInstant336000000JPY
Lease assets net ppeCurrentYearInstant308000000JPY
Construction in progressPrior1YearInstant1255000000JPY
Construction in progressCurrentYearInstant44000000JPY
Property plant and equipmentPrior1YearInstant16380000000JPY
Property plant and equipmentCurrentYearInstant16990000000JPY
Leasehold rightPrior1YearInstant-JPY
Leasehold rightCurrentYearInstant66000000JPY
SoftwarePrior1YearInstant317000000JPY
SoftwareCurrentYearInstant213000000JPY
Right of using water facilities etc iaPrior1YearInstant9000000JPY
Right of using water facilities etc iaCurrentYearInstant9000000JPY
Software in progressPrior1YearInstant-JPY
Software in progressCurrentYearInstant4000000JPY
Intangible assetsPrior1YearInstant326000000JPY
Intangible assetsCurrentYearInstant293000000JPY
Investment securitiesPrior1YearInstant10605000000JPY
Investment securitiesCurrentYearInstant13649000000JPY
Deferred tax assetsPrior1YearInstant57000000JPY
Deferred tax assetsCurrentYearInstant32000000JPY
Other ioaPrior1YearInstant179000000JPY
Other ioaCurrentYearInstant196000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-34000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-34000000JPY
Investments and other assetsPrior1YearInstant10807000000JPY
Investments and other assetsCurrentYearInstant13844000000JPY
Noncurrent assetsPrior1YearInstant27515000000JPY
Noncurrent assetsCurrentYearInstant31128000000JPY
AssetsPrior1YearInstant51299000000JPY
AssetsCurrentYearInstant58402000000JPY
Notes and accounts payable tradePrior1YearInstant5904000000JPY
Notes and accounts payable tradeCurrentYearInstant6703000000JPY
Short term loans payablePrior1YearInstant373000000JPY
Short term loans payableCurrentYearInstant529000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass