Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥34.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥35.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥32.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥32.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥912m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥2.8bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥3.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥3.0bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥2.0bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥51.3bnat 2023-12-31Cons.Assets
Total assets¥50.3bnat 2022-12-31Cons.Assets
Total assets¥46.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥42.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥42.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥17.4bnat 2023-12-31Cons.Liabilities
Total liabilities¥18.3bnat 2022-12-31Cons.Liabilities
Net assets / equity¥33.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥32.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥29.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥27.1bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥26.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥6.3bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥543m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥498m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥561m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥473m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥156.862023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥237.532022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.462021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.372020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.642019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,994.74at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,689.28at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,378.42at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,114.67at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,033.53at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio65.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees609at 2023-12-31Cons.Number of employees
Employees599at 2022-12-31Cons.Number of employees
Employees598at 2021-12-31dCons.Number of employees
Employees612at 2020-12-31dCons.Number of employees
Employees598at 2019-12-31dCons.Number of employees
Revenue¥27.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥27.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥25.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥24.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥830m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥2.4bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.9bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.6bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.4bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.1bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥43.6bnat 2023-12-31StandaloneAssets
Total assets¥42.6bnat 2022-12-31StandaloneAssets
Total assets¥38.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥36.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥35.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.6bnat 2023-12-31StandaloneLiabilities
Total liabilities¥15.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥29.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥27.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥24.4bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥22.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥164.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥241.52022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.222020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.512019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,436.32at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,139.1at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,824.44at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,598.82at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,537.67at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,458,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,458,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees474at 2023-12-31StandaloneNumber of employees
Employees464at 2022-12-31StandaloneNumber of employees
Employees462at 2021-12-31dStandaloneNumber of employees
Employees474at 2020-12-31dStandaloneNumber of employees
Employees467at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 115
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥73m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥66m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥756m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥14.2bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥827m
Chemical Productsreportable segmentcapex2023-01-01 → 2023-12-31¥844m
Chemical Productsreportable segmentdepreciation2023-01-01 → 2023-12-31¥442m
Chemical Productsreportable segmentemployeesat 2023-12-31193 pure
Chemical Productsreportable segmentrevenue2023-01-01 → 2023-12-31¥15.8bn
Chemical Productsreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.7bn
Chemical Productsreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥59m
Chemical Productsreportable segmentsegment assetsat 2023-12-31¥10.7bn
Chemical Productsreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.5bn
Fertilizerreportable segmentcapex2023-01-01 → 2023-12-31¥511m
Fertilizerreportable segmentdepreciation2023-01-01 → 2023-12-31¥157m
Fertilizerreportable segmentemployeesat 2023-12-31141 pure
Fertilizerreportable segmentrevenue2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.0bn
Fertilizerreportable segmentsegment assetsat 2023-12-31¥10.4bn
Fertilizerreportable segmentsegment profit2023-01-01 → 2023-12-31−¥423m
Gypsum Boardreportable segmentcapex2023-01-01 → 2023-12-31¥34m
Gypsum Boardreportable segmentdepreciation2023-01-01 → 2023-12-31¥4m
Gypsum Boardreportable segmentemployeesat 2023-12-3138 pure
Gypsum Boardreportable segmentrevenue2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.2bn
Gypsum Boardreportable segmentsegment assetsat 2023-12-31¥2.2bn
Gypsum Boardreportable segmentsegment profit2023-01-01 → 2023-12-31−¥315m
Petroleumreportable segmentcapex2023-01-01 → 2023-12-31¥11m
Petroleumreportable segmentdepreciation2023-01-01 → 2023-12-31¥14m
Petroleumreportable segmentemployeesat 2023-12-3112 pure
Petroleumreportable segmentrevenue2023-01-01 → 2023-12-31¥2.1bn
Petroleumreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.9bn
Petroleumreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥133m
Petroleumreportable segmentsegment assetsat 2023-12-31¥924m
Petroleumreportable segmentsegment profit2023-01-01 → 2023-12-31¥16m
Real Estatereportable segmentcapex2023-01-01 → 2023-12-31¥647m
Real Estatereportable segmentdepreciation2023-01-01 → 2023-12-31¥297m
Real Estatereportable segmentemployeesat 2023-12-314 pure
Real Estatereportable segmentrevenue2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue external2023-01-01 → 2023-12-31¥1.4bn
Real Estatereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥74m
Real Estatereportable segmentsegment assetsat 2023-12-31¥6.6bn
Real Estatereportable segmentsegment profit2023-01-01 → 2023-12-31¥721m
Transportationreportable segmentcapex2023-01-01 → 2023-12-31¥24m
Transportationreportable segmentdepreciation2023-01-01 → 2023-12-31¥166m
Transportationreportable segmentemployeesat 2023-12-3185 pure
Transportationreportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Transportationreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥488m
Transportationreportable segmentsegment assetsat 2023-12-31¥6.2bn
Transportationreportable segmentsegment profit2023-01-01 → 2023-12-31¥265m
—segment totalcapex2023-01-01 → 2023-12-31¥2.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.1bn
—segment totalrevenue2023-01-01 → 2023-12-31¥35.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥34.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥756m
—segment totalsegment assetsat 2023-12-31¥37.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.7bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥45m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥75m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥811m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥811m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥13.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥878m
Chemical Productsreportable segmentcapex2022-01-01 → 2022-12-31¥293m
Chemical Productsreportable segmentdepreciation2022-01-01 → 2022-12-31¥506m
Chemical Productsreportable segmentrevenue2022-01-01 → 2022-12-31¥15.1bn
Chemical Productsreportable segmentrevenue external2022-01-01 → 2022-12-31¥15.0bn
Chemical Productsreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥53m
Chemical Productsreportable segmentsegment assetsat 2022-12-31¥10.1bn
Chemical Productsreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.6bn
Fertilizerreportable segmentcapex2022-01-01 → 2022-12-31¥128m
Fertilizerreportable segmentdepreciation2022-01-01 → 2022-12-31¥167m
Fertilizerreportable segmentrevenue2022-01-01 → 2022-12-31¥11.5bn
Fertilizerreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.5bn
Fertilizerreportable segmentsegment assetsat 2022-12-31¥11.1bn
Fertilizerreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Gypsum Boardreportable segmentcapex2022-01-01 → 2022-12-31¥24m
Gypsum Boardreportable segmentdepreciation2022-01-01 → 2022-12-31¥34m
Gypsum Boardreportable segmentrevenue2022-01-01 → 2022-12-31¥3.1bn
Gypsum Boardreportable segmentrevenue external2022-01-01 → 2022-12-31¥3.1bn
Gypsum Boardreportable segmentsegment assetsat 2022-12-31¥2.2bn
Gypsum Boardreportable segmentsegment profit2022-01-01 → 2022-12-31−¥155m
Petroleumreportable segmentcapex2022-01-01 → 2022-12-31¥0
Petroleumreportable segmentdepreciation2022-01-01 → 2022-12-31¥15m
Petroleumreportable segmentrevenue2022-01-01 → 2022-12-31¥2.4bn
Petroleumreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.2bn
Petroleumreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥148m
Petroleumreportable segmentsegment assetsat 2022-12-31¥979m
Petroleumreportable segmentsegment profit2022-01-01 → 2022-12-31¥18m
Real Estatereportable segmentcapex2022-01-01 → 2022-12-31¥295m
Real Estatereportable segmentdepreciation2022-01-01 → 2022-12-31¥300m
Real Estatereportable segmentrevenue2022-01-01 → 2022-12-31¥1.4bn
Real Estatereportable segmentrevenue external2022-01-01 → 2022-12-31¥1.3bn
Real Estatereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥75m
Real Estatereportable segmentsegment assetsat 2022-12-31¥6.4bn
Real Estatereportable segmentsegment profit2022-01-01 → 2022-12-31¥705m
Transportationreportable segmentcapex2022-01-01 → 2022-12-31¥7m
Transportationreportable segmentdepreciation2022-01-01 → 2022-12-31¥181m
Transportationreportable segmentrevenue2022-01-01 → 2022-12-31¥3.2bn
Transportationreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.6bn
Transportationreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥533m
Transportationreportable segmentsegment assetsat 2022-12-31¥6.1bn
Transportationreportable segmentsegment profit2022-01-01 → 2022-12-31¥306m
—segment totalcapex2022-01-01 → 2022-12-31¥750m
—segment totaldepreciation2022-01-01 → 2022-12-31¥1.2bn
—segment totalrevenue2022-01-01 → 2022-12-31¥36.7bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥35.8bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥811m
—segment totalsegment assetsat 2022-12-31¥36.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥3.6bn
Chemical Productsreportable segmentemployeesat 2023-12-31193 pure
Fertilizerreportable segmentemployeesat 2023-12-31141 pure
Real Estatereportable segmentemployeesat 2023-12-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,707
ItemContextValueUnit
Cost of salesCurrentYearDuration27922000000JPY
Gross profitPrior1YearDuration8805000000JPY
Gross profitCurrentYearDuration6929000000JPY
Selling general and administrative expensesPrior1YearDuration6053000000JPY
Selling general and administrative expensesCurrentYearDuration6016000000JPY
Operating incomePrior1YearDuration2751000000JPY
Operating incomeCurrentYearDuration912000000JPY
Interest income noiPrior1YearDuration5000000JPY
Interest income noiCurrentYearDuration4000000JPY
Dividends income noiPrior1YearDuration334000000JPY
Dividends income noiCurrentYearDuration375000000JPY
Gain on sales of investment securities noiPrior1YearDuration45000000JPY
Gain on sales of investment securities noiCurrentYearDuration24000000JPY
Other noiPrior1YearDuration64000000JPY
Other noiCurrentYearDuration67000000JPY
Non operating incomePrior1YearDuration450000000JPY
Non operating incomeCurrentYearDuration472000000JPY
Interest expenses noePrior1YearDuration12000000JPY
Interest expenses noeCurrentYearDuration11000000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration28000000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration25000000JPY
Waste disposal costs noePrior1YearDuration7000000JPY
Waste disposal costs noeCurrentYearDuration5000000JPY
Other noePrior1YearDuration9000000JPY
Other noeCurrentYearDuration4000000JPY
Non operating expensesPrior1YearDuration58000000JPY
Non operating expensesCurrentYearDuration47000000JPY
Ordinary incomePrior1YearDuration3144000000JPY
Ordinary incomeCurrentYearDuration1337000000JPY
Gain on sales of investment securities eiPrior1YearDuration145000000JPY
Gain on sales of investment securities eiCurrentYearDuration404000000JPY
Subsidy eiPrior1YearDuration-JPY
Subsidy eiCurrentYearDuration214000000JPY
Extraordinary incomePrior1YearDuration145000000JPY
Extraordinary incomeCurrentYearDuration618000000JPY
Impairment loss elPrior1YearDuration110000000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration125000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration14000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration251000000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration3038000000JPY
Income before income taxesCurrentYearDuration1956000000JPY
Income taxes currentPrior1YearDuration983000000JPY
Income taxes currentCurrentYearDuration687000000JPY
Income taxes deferredPrior1YearDuration32000000JPY
Income taxes deferredCurrentYearDuration-58000000JPY
Income taxesPrior1YearDuration1015000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass