Quarterly report · Q1
4025.TEDINET S100QOZK
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥248m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥633m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥290m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥705m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥504m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥690m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥497m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥493m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥50.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥18.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥237.53 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.47 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥201m |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14m |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥106m |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥195m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥170m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥533m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥502m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥356m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥338m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥18m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥195m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥864m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥709m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥155m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥116m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥218m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥449m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥223m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥223m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥209m |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q1r_E00762-000Chemical Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥424m |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00762-000Fertilizerreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥190m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥681m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥681m |
| jpcrp040300-q1r_E00762-000Gypsum Boardreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥59m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥704m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥668m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥35m |
| jpcrp040300-q1r_E00762-000Petroleumreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥351m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥332m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E00762-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥202m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥869m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥712m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥156m |
| jpcrp040300-q1r_E00762-000Transportationreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥79m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥8.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥8.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥223m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥842m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 15312000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16190000000 | JPY |
| Software | Prior1YearInstant | 406000000 | JPY |
| Software | CurrentQuarterInstant | 378000000 | JPY |
| Right of using water facilities etc ia | Prior1YearInstant | 9000000 | JPY |
| Right of using water facilities etc ia | CurrentQuarterInstant | 9000000 | JPY |
| Software in progress | Prior1YearInstant | 1000000 | JPY |
| Software in progress | CurrentQuarterInstant | 1000000 | JPY |
| Intangible assets | Prior1YearInstant | 418000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 389000000 | JPY |
| Investment securities | Prior1YearInstant | 8361000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8715000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 29000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 23000000 | JPY |
| Other ioa | Prior1YearInstant | 196000000 | JPY |
| Other ioa | CurrentQuarterInstant | 185000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -35000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -35000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8552000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8889000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24283000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25469000000 | JPY |
| Assets | Prior1YearInstant | 50323000000 | JPY |
| Assets | CurrentQuarterInstant | 50503000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6785000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6844000000 | JPY |
| Short term loans payable | Prior1YearInstant | 369000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 369000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 60000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 35000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 35000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1372000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1711000000 | JPY |
| Income taxes payable | Prior1YearInstant | 627000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 252000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 77000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 33000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 42000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 288000000 | JPY |
| Other cl | Prior1YearInstant | 602000000 | JPY |
| Other cl | CurrentQuarterInstant | 471000000 | JPY |
| Current liabilities | Prior1YearInstant | 9973000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10066000000 | JPY |
| Long term loans payable | Prior1YearInstant | 395000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 395000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 378000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 369000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1131000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1186000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |